Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,867.19 | 5,956.21 | 5,998.64 | 6,502.05 | 8,579.73 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.11% | +1.52% | +0.71% | +8.39% | +31.95% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.07 | 1,262.73 | 1,326.09 | 1,194.31 | 1,057.96 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.56% | +102.34% | +5.02% | -9.94% | -11.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,243.12 | 4,693.48 | 4,672.55 | 5,307.73 | 7,521.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.7% | -10.48% | -0.45% | +13.59% | +41.71% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,776.71 | 1,979.99 | 2,127.45 | 2,465.85 | 2,534.45 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,009.14 | 3,610.25 | 3,225.44 | 3,698.25 | 5,711.84 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,010.68 | 3,063.22 | 3,574.55 | 4,075.33 | 4,344.38 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.12% | +1.75% | +16.69% | +14.01% | +6.6% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.89 | 45.9 | 52.57 | 52.43 | 43.2 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.94 | 31.59 | 11.93 | 40.89 | 43.5 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,995.74 | 3,031.63 | 3,562.62 | 4,034.44 | 4,300.88 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.54% | +1.2% | +17.52% | +13.24% | +6.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.68 | 45.43 | 52.39 | 51.9 | 42.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.15 | 7.41 | 9.71 | 11.21 | 12.95 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,984.59 | 3,024.22 | 3,552.92 | 4,023.22 | 4,287.93 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.84 | 40.9 | 2.38 | -18.02 | 17.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,055.42 | 3,065.12 | 3,555.3 | 4,005.2 | 4,305.21 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.89% | +0.32% | +15.99% | +12.65% | +7.49% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.53% | 45.93% | 52.28% | 51.52% | 42.81% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205 | 205 | 196.34 | 187.67 | 218.64 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,850.42 | 2,860.12 | 3,358.96 | 3,817.53 | 4,086.56 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.21 | 1.21 | 1.42 | 1.62 | 1.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.77% | +0.34% | +17.44% | +13.65% | +7.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.21 | 1.21 | 1.42 | 1.62 | 1.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.77% | +0.34% | +17.44% | +13.65% | +7.05% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,362.93 | 2,362.93 | 2,362.93 | 2,362.93 | 2,362.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,362.93 | 2,362.93 | 2,362.93 | 2,362.93 | 2,362.93 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.4 | 0.58 | 0.63 | 0.73 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5% | -23.81% | +43.75% | +8.7% | +16% | |