Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,747,768 | 11,466,579 | 10,610,193 | 15,887,687 | 22,361,828 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.79% | +6.69% | -7.47% | +49.74% | +40.75% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,031,456 | 3,880,614 | 3,105,618 | 7,010,171 | 13,039,471 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.3% | -3.74% | -19.97% | +125.73% | +86.01% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,716,312 | 7,585,965 | 7,504,575 | 8,877,516 | 9,322,357 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.49% | +12.95% | -1.07% | +18.29% | +5.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,434,414 | 4,199,642 | 3,301,033 | 3,445,542 | 5,917,197 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.34% | +72.51% | -21.4% | +4.38% | +71.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,281,898 | 3,386,323 | 4,203,542 | 5,431,974 | 3,405,160 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.91% | -20.92% | +24.13% | +29.22% | -37.31% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,311,318 | 1,244,676 | 1,607,040 | 1,767,113 | 1,939,218 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,666,036 | 4,154,837 | 4,037,554 | 4,879,519 | 6,338,181 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,927,180 | 476,162 | 1,773,028 | 2,319,568 | -993,803 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.71% | -75.29% | +272.36% | +30.83% | -142.84% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.46 | 10.28 | 30.51 | 32.22 | -18.6 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,927,180 | 476,162 | 1,773,028 | 2,319,568 | -993,803 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.71% | -75.29% | +272.36% | +30.83% | -142.84% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.46 | 10.28 | 30.51 | 32.22 | -18.6 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 443,325 | 68,130 | 511,864 | 703,623 | -621,471 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,483,855 | 408,032 | 1,261,164 | 1,615,945 | -372,332 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,228 | -13,184 | -21,961 | -22,803 | -23,368 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,470,627 | 394,848 | 1,239,203 | 1,593,142 | -395,700 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.79% | -73.15% | +213.84% | +28.56% | -124.84% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.29% | 8.53% | 21.33% | 22.13% | -7.4% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,470,627 | 394,848 | 1,239,203 | 1,593,142 | -395,700 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,255.97 | 874.19 | 2,743.6 | 3,527.22 | -876.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.79% | -73.15% | +213.84% | +28.56% | -124.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,255.97 | 874.19 | 2,743.6 | 3,527.22 | -876.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.79% | -73.15% | +213.84% | +28.56% | -124.84% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 451.67 | 451.67 | 451.67 | 451.67 | 451.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 451.67 | 451.67 | 451.67 | 451.67 | 451.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 926 | - | 1,072 | 1,010 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.24% | - | - | -5.78% | - | |