PC3 Investment JSC (PIC)

Hanoi

Currency in VND

18,300.0

0.0(0.00%)

Closed12/12

Fair Value

Day's Range

18,300.0

18,300.0

52 wk Range

12,319.6

27,489.1

PIC Income Statement

Featured here, the Income Statement (earnings report) for PC3 Investment JSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2011

31/12

2012

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

98,372.33

101,558.76

127,377.82

149,383.1

137,853.54

Total Revenues Growth

-7.19%

+3.24%

+25.42%

+17.28%

-7.72%

Total Operating Expenses

62,099.39

61,890.33

80,627.85

95,157.02

89,922.73

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.81%	-0.34%	+30.28%	+18.02%	-5.5%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	62,099.39	61,890.33	80,627.85	95,157.02	89,922.73

Operating Income

36,272.94

39,668.43

46,749.97

54,226.08

47,930.81

Operating Income Growth

-23.32%

+9.36%

+17.85%

+15.99%

-11.61%

EBIT Margin %

36.87%

39.06%

36.7%

36.3%

34.77%

Interest Expense, Total

-17,857.15

-16,475.87

-12,964.66

-10,780.62

-6,740.53

Other Non Operating Expenses, Total

48.97

-3,209.88

-124.8

-126.92

-0.76

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	48.97	-3,209.88	-124.8	-126.92	-0.76

EBT, Excl. Unusual Items

18,930.35

20,862.09

34,951.8

45,572.37

42,863.26

Gain (Loss) on Sale of Investments

-

-

-

-

-

Gain (Loss) On Sale Of Assets

-

-

-

-

-

EBT, Incl. Unusual Items

18,930.35

20,862.09

34,951.8

45,572.37

42,863.26

EBT, Incl. Unusual Items Growth

-38.58%

+10.2%

+67.54%

+30.39%

-5.94%

Income Tax Expense

580.61

1,294.3

1,821.52

2,695.19

4,663.76

Net Income to Company

18,349.74

19,567.8

33,130.28

42,877.18

38,199.49

Minority Interest

-

-

-

-

-

Net Income

18,349.74

19,567.8

33,130.28

42,877.18

38,199.49

Net Income Growth

-36.47%

+6.64%

+69.31%

+29.42%

-10.91%

Net Income Margin %

18.65%

19.27%

26.01%

28.7%

27.71%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

18,349.74

19,567.8

33,130.28

42,877.18

38,199.49

Basic EPS - Continuing Operations

580

587

994

1,090

1,041

Basic EPS - Continuing Operations Growth

-33.05%

+1.21%

+69.34%

+9.66%

-4.5%

Diluted EPS - Continuing Operations

580

587

994

1,090

1,041

Diluted EPS - Continuing Operations Growth

-33.05%

+1.21%

+69.34%

+9.66%

-4.5%

Basic Weighted Average Shares Outstanding

31.64

33.34

33.33

39.34

36.69

Diluted Weighted Average Shares Outstanding

31.64

33.34

33.33

39.34

36.69

Dividend Per Share

-

500

800

-

1,000

Dividend Per Share Growth

-

-

+60%

-

-

EBITDA

61,400.32

65,174.34

85,055.65

93,683.1

86,553.39

EBITDA Growth

-14.09%

+6.15%

+30.5%

+10.14%

-7.61%

EBITDA Margin %

62.42%

64.17%

66.77%

62.71%

62.79%

EBIT

36,272.94

39,668.43

46,749.97

54,226.08

47,930.81

* In Millions of VND (except for per share items)

24,768.30

+219.60

+0.89%

82,133.12

+843.16

+1.04%

53,583.80

+367.35

+0.69%

Nifty 50 Futures

24,830.75

+182.20

+0.74%

6,046.00

-5.2

-0.09%

8,300.33

-11.43

-0.14%

106.68

+0.040

+0.04%

Name	Last	Chg. %	Vol.
Reliance Industries	1,272.85	+0.79%	28.63M
Reliance Industries	1,272.85	+0.79%	28.63M
ICICI Bank	1,344.90	+1.18%	13.54M
ICICI Bank	1,344.90	+1.18%	13.54M
Bharti Airtel	1,681.75	+4.42%	12.90M
Bharti Airtel	1,681.75	+4.42%	12.90M
HDFC Bank	1,871.75	+0.67%	9.50M

Name	Last	Chg. %	Vol.
Aarti Surfactants Prf	655.55	+368.25%	1.70K
Azad Engineering	1,776.40	+239.01%	130.81K
Bharati Defence	4.080	+109.23%	17.41K
Bajel Projects	294.05	+20.00%	616.60K
Bajel Projects	293.90	+19.98%	9.36M
Nilachal Refractories	62.14	+19.98%	25.48K
Ind Renewable Energy	14.78	+19.97%	952.52K

Name	Last	Chg. %	Vol.
Exxaro Tiles	10.90	-90.45%	408.48K
Exxaro Tiles	11.04	-90.32%	7.97M
Econo Trade India	8.78	-15.50%	507.70K
Systematix Securities	9.85	-14.35%	7.55K
Essen Speciality Films	626.90	-12.96%	46.08K
Alfavision Overseas	11.10	-11.13%	34.11K
Everest Organics	211.95	-10.00%	66.78K

Trending Stocks

Name	Last	Chg. %	Vol.
Reliance Industries	1,272.85	+0.79%	28.63M
Bharti Airtel	1,681.75	+4.42%	12.90M
Tata Motors	790.30	+0.50%	14.10M
HDFC Bank	1,871.75	+0.67%	9.50M