Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,223.14 | 85,250.26 | 124,522.01 | 144,806.38 | 175,059.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,173.64 | 54,703.54 | 81,469.35 | 92,405.44 | 114,217.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,980.85 | 17,580.88 | 32,648.28 | 27,560.24 | 38,529.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,955.97 | 9,085.21 | 27,984.37 | 24,562.47 | 42,803.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,415.33 | 133,915.01 | 167,049.14 | 201,672.53 | 274,315.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,264.67 | 26,669.69 | 39,687.59 | 49,664.63 | 62,937.67 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,081.96 | 90,142.47 | 119,463.08 | 143,484.61 | 187,909.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,148.97 | -10,482.49 | 10,230.47 | 11,385.61 | -5,178.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,474.65 | 10,790.19 | 27,577.84 | 31,304.06 | 34,715.73 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,914.2 | -3,838.83 | -14,278 | -12,563.22 | -28,723.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,589.69 | -2,426.5 | -8,820.85 | 6,208.9 | 10,124.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,676.76 | 4,711.36 | 5,179.5 | 25,798.11 | 22,491.91 | |