NTT Docomo, Inc. (9437)

Tokyo

Currency in JPY

2,730.0

0.0(0.00%)

Closed16/06

Fair Value

Day's Range

2,715.0

2,734.0

52 wk Range

2,715.0

3,885.0

9437 Income Statement

Featured here, the Income Statement (earnings report) for NTT Docomo, Inc., showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

4,651,290

4,725,214

4,713,808

6,059,000

6,140,000

Total Revenues Growth

-3.92%

+1.59%

-0.24%

+28.54%

+1.34%

Cost Of Revenues

3,796,640

3,147,401

3,119,664

4,123,000

4,127,700

Gross Profit

854,650

1,577,813

1,594,144

1,936,000

2,012,300

Gross Profit Growth

-46.12%

+84.62%

+1.04%

+21.44%

+3.94%

Gross Profit Margin %

18.37%

33.39%

33.82%

31.95%

32.77%

Other Operating Expenses, Total

-

606,126

622,063

785,900

812,300

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	+2.63%	+26.34%	+3.36%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

854,650

971,687

972,081

1,150,100

1,200,000

Operating Income Growth

-23.37%

+13.69%

+0.04%

+18.31%

+4.34%

EBIT Margin %

18.37%

20.56%

20.62%

18.98%

19.54%

Net Interest Expenses

4,531

4,209

-10

-

-

Net Interest Expenses Growth

+5.18%

-7.11%

-100.24%

-

-

Interest Expense, Total

-1,509

-4,395

-6,980

-

-

Interest And Investment Income

6,040

8,604

6,970

-

-

Other Non Operating Expenses, Total

2,562

-1,838

2,925

-300

9,400

EBT, Excl. Unusual Items

861,743

974,058

974,996

1,149,800

1,209,400

Gain (Loss) On Sale Of Assets

-

-58,225

-43,909

-44,100

-50,800

Other Unusual Items, Total

-

-236

-228

-12,200

-4,800

EBT, Incl. Unusual Items

867,951

915,597

930,859

1,093,500

1,153,800

EBT, Incl. Unusual Items Growth

-13.43%

+5.49%

+1.67%

+17.47%

+5.51%

EBT, Incl. Unusual Items Margin

18.66%

19.38%

19.75%

18.05%

18.79%

Income Tax Expense

273,170

284,521

282,862

321,700

358,700

Net Income to Company

594,781

631,076

647,997

771,800

795,100

Minority Interest

-3,257

-2,047

45

-

-

Net Income

591,524

629,029

648,042

771,800

795,100

Net Income Growth

-10.87%

+6.34%

+3.02%

+19.1%

+3.02%

Net Income Margin %

12.72%

13.31%

13.75%

12.74%

12.95%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

591,524

629,029

648,042

771,800

795,100

Basic EPS - Continuing Operations

179.92

-

-

-

-

Basic EPS - Continuing Operations Growth

-4.19%

-

-

-

-

Diluted EPS - Continuing Operations

179.92

-

-

-

-

Diluted EPS - Continuing Operations Growth

-4.19%

-

-

-

-

Basic Weighted Average Shares Outstanding

3,287.75

-

-

-

-

Diluted Weighted Average Shares Outstanding

3,287.75

-

-

-

-

Dividend Per Share

120

-

-

-

-

Dividend Per Share Growth

+9.09%

-

-

-

-

EBITDA

1,435,489

1,577,813

1,594,144

1,936,000

2,012,300

EBITDA Growth

+1.59%

+9.91%

+1.04%

+21.44%

+3.94%

EBITDA Margin %

30.86%

33.39%

33.82%

31.95%

32.77%

EBIT

854,650

971,687

972,081

1,150,100

1,200,000

* In Millions of JPY (except for per share items)