💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueLearn More

NS United Kaiun Kaisha Ltd (9110)

Tokyo
Currency in JPY
Disclaimer
4,375.0
-120.0(-2.67%)
Closed

9110 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa16,90522,65432,88142,93031,015
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-15.29%+34.01%+45.14%+30.56%-27.75%
aa.aaaa.aaaa.aaaa.aaaa.aa7,1977,35129,06932,86022,496
aa.aaaa.aaaa.aaaa.aaaa.aa15,04617,87517,66817,82818,115
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,522-4,906-3,528-7,064-7,245
aa.aaaa.aaaa.aaaa.aaaa.aa-2,8162,334-10,328-694-2,351
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-39,935-25,012139-1,958-13,059
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-693.78%+37.37%+100.56%-1,508.63%-566.96%
aa.aaaa.aaaa.aaaa.aaaa.aa-55,628-41,331-5,564-6,153-13,312
aa.aaaa.aaaa.aaaa.aaaa.aa15,66616,2785,7084,013326
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2741-5182-73
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa16,09910,051-29,915-32,392-12,067
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+203.92%-37.57%-397.63%-8.28%+62.75%
aa.aaaa.aaaa.aaaa.aaaa.aa41,17652,26311,0352,34614,526
aa.aaaa.aaaa.aaaa.aaaa.aa-300---
aa.aaaa.aaaa.aaaa.aaaa.aa41,17651,96311,0352,34614,526
aa.aaaa.aaaa.aaaa.aaaa.aa-22,389-40,329-37,187-21,880-20,123
aa.aaaa.aaaa.aaaa.aaaa.aa-100--300--70
aa.aaaa.aaaa.aaaa.aaaa.aa-22,289-40,329-36,887-21,880-20,053
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1--1-1-1
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,590-1,532-3,414-8,476-6,468
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-97-351-348-4,381-1
aa.aaaa.aaaa.aaaa.aaaa.aa-55166495468915
aa.aaaa.aaaa.aaaa.aaaa.aa1-311
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-6,9857,8593,6039,0496,805
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa26,78819,80418,66221,26530,264
aa.aaaa.aaaa.aaaa.aaaa.aa19,80327,66322,26530,31437,069
aa.aaaa.aaaa.aaaa.aaaa.aa-38,468.75-17,86020,99428,020.3812,662
aa.aaaa.aaaa.aaaa.aaaa.aa-1,321.48%+53.57%+217.55%+33.47%-54.81%
aa.aaaa.aaaa.aaaa.aaaa.aa-118.47-42.0427.5337.9216.3
* In Millions of JPY (except for per share items)