Norsk Hydro ASA (NHYo)

BATS Europe
Currency in NOK
67.48
+1.34(+2.03%)
Closed

NHYo Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa114,291149,653207,929193,619203,636
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.72%+30.94%+38.94%-6.88%+5.17%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa68,95388,843129,373123,538129,349
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa45,33860,81078,55670,08174,287
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-13.41%+34.13%+29.18%-10.79%+6%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa39.67%40.63%37.78%36.2%36.48%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa25,13726,79627,95831,26832,031
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-24.5%+6.6%+4.34%+11.84%+2.44%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa19,14220,29422,86425,92226,932
aa.aaaa.aaaa.aaaa.aaaa.aa-1,180-1,342-3,499-4,048-5,032
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa20,20134,01450,59838,81342,256
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.96%+68.38%+48.76%-23.29%+8.87%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa17.68%22.73%24.33%20.05%20.75%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-704-693-438-752-1,133
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-45.45%+1.56%+36.8%-71.69%-50.66%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-994-956-1,090-2,054-2,734
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa2902636521,3021,601
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-18,948-15,364-18,333-27,197-32,733
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa54917,95731,82710,8648,390
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa5,498356248104511
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-11484323-2,201-39
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa4,80418,39732,3656,5478,862
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+408.74%+282.95%+75.93%-79.77%+35.36%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa4.2%12.29%15.57%3.38%4.35%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa9184,4677,9843,7423,822
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,66013,94224,4172,8055,040
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa185-1,782-263778750
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,84512,16024,1543,5835,790
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+201.88%+559.08%+98.63%-85.17%+61.6%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa1.61%8.13%11.62%1.85%2.84%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa4,07112,14824,1183,5835,790
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1.995.9211.761.772.9
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+324.61%+198.1%+98.54%-84.99%+64.13%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1.995.9211.761.772.9
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+324.61%+198.1%+98.54%-84.99%+64.13%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,048.712,050.822,050.782,029.081,997.8
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,048.712,050.822,050.782,029.081,997.8
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.253.45.652.52.25
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%+172%+66.18%-55.75%-10%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa27,37541,85859,19148,18252,376
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa