Nippon Paint Holdings Co Ltd (4612)

Tokyo


	Symbol		Exchange		Currency
	4612		Tokyo		JPY	Delayed
	4612		Frankfurt		EUR	Delayed

Currency in JPY

Disclaimer

1,082.0

-7.5(-0.69%)

Closed11/10

Fair Value

Day's Range

1,081.5

1,100.5

52 wk Range

807.8

1,223.0

4612 Income Statement

Featured here, the Income Statement (earnings report) for Nippon Paint Holdings Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

692,009

781,146

998,276

1,309,021

1,442,574

Total Revenues Growth

+10.25%

+12.88%

+27.8%

+31.13%

+10.2%

Cost Of Revenues

416,359

457,685

619,953

821,487

866,449

Gross Profit

275,650

323,461

378,323

487,534

576,125

Gross Profit Growth

+13.83%

+17.34%

+16.96%

+28.87%

+18.17%

Gross Profit Margin %

39.83%

41.41%

37.9%

37.24%

39.94%

Other Operating Expenses, Total

188,741

239,352

293,950

380,494

415,065

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+14.63%	+26.82%	+22.81%	+29.44%	+9.09%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	190,435	238,319	294,322	383,367	420,247
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1,694	1,033	-372	-2,873	-5,182

Operating Income

86,909

84,109

84,373

107,040

161,060

Operating Income Growth

+12.13%

-3.22%

+0.31%

+26.87%

+50.47%

EBIT Margin %

12.56%

10.77%

8.45%

8.18%

11.16%

Net Interest Expenses

-143

-1,150

-1,682

-4,130

-2,697

Net Interest Expenses Growth

-112.22%

-704.2%

-46.26%

-145.54%

+34.7%

Interest Expense, Total

-4,782

-5,663

-5,594

-8,363

-8,838

Interest And Investment Income

4,639

4,513

3,912

4,233

6,141

Other Non Operating Expenses, Total

2,055

6,210

5,140

2,001

2,250

EBT, Excl. Unusual Items

88,821

89,169

87,831

104,911

160,613

Gain (Loss) On Sale Of Assets

919

-667

-1,395

1,486

1,305

Other Unusual Items, Total

-11,315

-272

-

-

-987

EBT, Incl. Unusual Items

79,518

88,713

86,466

104,493

161,499

EBT, Incl. Unusual Items Growth

-10.73%

+11.56%

-2.53%

+20.85%

+54.55%

EBT, Incl. Unusual Items Margin

11.49%

11.36%

8.66%

7.98%

11.2%

Income Tax Expense

23,251

20,539

19,245

25,042

42,502

Net Income to Company

56,267

68,174

68,111

79,451

118,997

Minority Interest

-19,550

-23,526

-542

-33

-521

Net Income

36,717

44,648

67,569

79,418

118,476

Net Income Growth

-19.04%

+21.6%

+51.34%

+17.54%

+49.18%

Net Income Margin %

5.31%

5.72%

6.77%

6.07%

8.21%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

36,717

44,648

66,679

79,418

118,476

Basic EPS - Continuing Operations

22.9

27.83

29.03

33.82

50.45

Basic EPS - Continuing Operations Growth

-19.05%

+21.57%

+4.28%

+16.51%

+49.17%

Diluted EPS - Continuing Operations

22.89

27.83

29.03

33.82

50.44

Diluted EPS - Continuing Operations Growth

-19.05%

+21.57%

+4.3%

+16.51%

+49.15%

Basic Weighted Average Shares Outstanding

1,603.66

1,604.05

2,297.24

2,348.32

2,348.53

Diluted Weighted Average Shares Outstanding

1,604.03

1,604.43

2,297.5

2,348.53

2,348.67

Dividend Per Share

9

9

9

11

14

Dividend Per Share Growth

0%

0%

0%

+22.22%

+27.27%

EBITDA

112,678

113,630

118,262

154,156

213,335

EBITDA Growth

+17.5%

+0.84%

+4.08%

+30.35%

+38.39%

EBITDA Margin %

16.28%

14.55%

11.85%

11.78%

14.79%

EBIT