Nikkon Holdings Co Ltd (9072)

Tokyo
Currency in JPY
2,040.0
+4.5(+0.22%)
Closed

9072 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa25,90123,22928,98532,54731,107
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+2.23%-10.32%+24.78%+12.29%-4.42%
aa.aaaa.aaaa.aaaa.aaaa.aa24,40121,39721,63722,77623,634
aa.aaaa.aaaa.aaaa.aaaa.aa10,41310,63011,23712,30712,483
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-9,587-7,819-4,184-6,909-7,987
aa.aaaa.aaaa.aaaa.aaaa.aa674-9792954,3732,977
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-19,867-25,402-31,567-22,548-24,340
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-17.61%-27.86%-24.27%+28.57%-7.95%
aa.aaaa.aaaa.aaaa.aaaa.aa-22,440-25,985-32,240-22,232-23,517
aa.aaaa.aaaa.aaaa.aaaa.aa1,231762160244121
aa.aaaa.aaaa.aaaa.aaaa.aa--115-263-495-430
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,342-64776-65-514
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-5841,473759-208-4,408
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+94.99%+352.23%-48.47%-127.4%-2,019.23%
aa.aaaa.aaaa.aaaa.aaaa.aa15,17720,13010,00010,00020,000
aa.aaaa.aaaa.aaaa.aaaa.aa5,177----
aa.aaaa.aaaa.aaaa.aaaa.aa10,00020,13010,00010,00020,000
aa.aaaa.aaaa.aaaa.aaaa.aa-9,082-13,869-3,843-1,823-14,151
aa.aaaa.aaaa.aaaa.aaaa.aa-5,197----
aa.aaaa.aaaa.aaaa.aaaa.aa-3,885-13,869-3,843-1,823-14,151
aa.aaaa.aaaa.aaaa.aaaa.aa----280
aa.aaaa.aaaa.aaaa.aaaa.aa-1,475--573-3,001-4,001
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,818-4,667-4,472-5,382-6,471
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-386-121-353-2-65
aa.aaaa.aaaa.aaaa.aaaa.aa-102246613511978
aa.aaaa.aaaa.aaaa.aaaa.aa24012--1
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa5,588-453-1,20810,3023,336
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa25,91431,85231,43529,91940,511
aa.aaaa.aaaa.aaaa.aaaa.aa31,50231,39930,22740,22143,847
aa.aaaa.aaaa.aaaa.aaaa.aa627.38-6,632.75-8,737.255,7961,853.38
aa.aaaa.aaaa.aaaa.aaaa.aa-84.36%-1,157.22%-31.73%+166.34%-68.02%
aa.aaaa.aaaa.aaaa.aaaa.aa2.22%-2.16%-2.71%6.14%3.79%
* In Millions of JPY (except for per share items)