Get Premium Data for Cyber Monday: Up to 55% Off InvestingProCLAIM SALE

Nextage Co Ltd (3186)

Tokyo
Currency in JPY
1,372.0
-28.0(-2.00%)
Closed

3186 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
30/11
2015
30/11
2016
30/11
2017
30/11
2018
30/11
2019
30/11
2020
30/11
2021
30/11
2022
30/11
2023
30/11
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-9,21319,2693,214-17,85333,689
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-342.29%+309.15%-83.32%-655.48%+288.7%
aa.aaaa.aaaa.aaaa.aaaa.aa5,7726,49813,30118,76515,533
aa.aaaa.aaaa.aaaa.aaaa.aa2,7423,3373,9332,9514,267
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,200-1,744-2,062-4,396-5,565
aa.aaaa.aaaa.aaaa.aaaa.aa-16,52711,178-11,958-35,17319,454
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-10,822-8,529-8,256-13,831-23,677
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-45.81%+21.19%+3.2%-67.53%-71.19%
aa.aaaa.aaaa.aaaa.aaaa.aa-10,119-8,039-7,349-12,556-20,401
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-703-490-907-1,275-3,276
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa14,5725,67331728,812-227
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-24.73%-61.07%-94.41%+8,988.96%-100.79%
aa.aaaa.aaaa.aaaa.aaaa.aa11,80417,2005,67931,96810,206
aa.aaaa.aaaa.aaaa.aaaa.aa3,804-17914,4681,206
aa.aaaa.aaaa.aaaa.aaaa.aa8,00017,2005,50017,5009,000
aa.aaaa.aaaa.aaaa.aaaa.aa-2,763-8,880-7,130-6,362-9,177
aa.aaaa.aaaa.aaaa.aaaa.aa--5,666---
aa.aaaa.aaaa.aaaa.aaaa.aa-2,763-3,214-7,130-6,362-9,177
aa.aaaa.aaaa.aaaa.aaaa.aa5,9031,6582,4894,688937
aa.aaaa.aaaa.aaaa.aaaa.aa--3,724---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-278-452-527-1,171-1,933
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-94-129-194-311-260
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--1--1
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-5,46316,413-4,724-2,8729,784
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa16,52311,03027,47222,71719,846
aa.aaaa.aaaa.aaaa.aaaa.aa11,06027,44322,74819,84529,630
aa.aaaa.aaaa.aaaa.aaaa.aa-19,433.1310,225.38-5,098-28,735.510,096.5
aa.aaaa.aaaa.aaaa.aaaa.aa-88.47%+152.62%-149.86%-463.66%+135.14%
aa.aaaa.aaaa.aaaa.aaaa.aa-22.31%10.56%-2.43%-12.55%7.23%
* In Millions of JPY (except for per share items)