Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 2,844.8 2,678.6 291.2 -216.6 1,558.6 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -601.5 -401.2 -241.3 -858.9 -353.9 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -2,008.6 -2,140.9 -20.9 1,011.1 -1,217.3 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -1,683.84% -6.59% +99.02% +4,937.8% -220.39% aa.aa aa.aa aa.aa aa.aa aa.aa 15,172.7 4,103 3,465 6,762.3 8,260.7 aa.aa aa.aa aa.aa aa.aa aa.aa 15,172.7 4,103 3,465 6,762.3 8,260.7 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -15,937.9 -6,170.8 -2,872.2 -5,292.54 -8,688.75 aa.aa aa.aa aa.aa aa.aa aa.aa -15,822.7 -6,053.1 -2,775 -5,189.8 -8,557 aa.aa aa.aa aa.aa aa.aa aa.aa -115.2 -117.7 -97.2 -102.74 -131.75 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - -321.3 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -915.6 - -230 -342.2 -589.6 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -327.8 -73.1 -62.4 -116.46 -199.65 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - 0.1 -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 234.7 136.5 29 -64.3 -12.6 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield