Samvardhana Motherson International Ltd (SAMD)

BSE


	Symbol		Exchange		Currency
	SAMD		NSE		INR	Real-time
	SAMDc1:NS		NSE		INR	Delayed
	SAMD		BSE		INR	Delayed

Currency in INR

170.35

+3.30(+1.98%)

Closed06/12

Fair Value

Day's Range

166.60

174.50

52 wk Range

88.16

217.00

SAMD Income Statement

Featured here, the Income Statement (earnings report) for Samvardhana Motherson International Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

604,796

571,742

633,410

782,167

981,547

Total Revenues Growth

-4.45%

-5.47%

+10.79%

+23.49%

+25.49%

Cost Of Revenues

360,955

336,657

379,054

467,067

562,077

Gross Profit

243,841

235,085

254,356

315,100

419,470

Gross Profit Growth

-3.75%

-3.59%

+8.2%

+23.88%

+33.12%

Gross Profit Margin %

40.32%

41.12%

40.16%

40.29%

42.74%

Other Operating Expenses, Total

222,702

217,103

236,415

283,497

364,581

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+1.77%	-2.51%	+8.9%	+19.91%	+28.6%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	146,493	141,719	156,055	181,756	238,122
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	49,736	46,124	50,778	70,739	87,017

Operating Income

21,139

17,982

17,941

31,603

54,889

Operating Income Growth

-38.77%

-14.93%

-0.23%

+76.15%

+73.68%

EBIT Margin %

3.5%

3.15%

2.83%

4.04%

5.59%

Net Interest Expenses

-957

-2,844

-1,903

-3,226

-5,249

Net Interest Expenses Growth

+57.12%

-197.18%

+33.09%

-69.52%

-62.71%

Interest Expense, Total

-1,321

-3,500

-3,081

-3,929

-6,745

Interest And Investment Income

364

656

1,178

703

1,496

Other Non Operating Expenses, Total

-3,531

-1,328

-798

-3,220

-8,735

EBT, Excl. Unusual Items

16,651

13,810

15,240

25,157

40,905

Gain (Loss) On Sale Of Assets

40

-111

-148

148

-351

Other Unusual Items, Total

-248

-278

-121

-292

1,534

EBT, Incl. Unusual Items

16,223

11,733

14,242

24,048

38,402

EBT, Incl. Unusual Items Growth

-49.31%

-27.68%

+21.38%

+68.85%

+59.69%

EBT, Incl. Unusual Items Margin

2.68%

2.05%

2.25%

3.07%

3.91%

Income Tax Expense

6,881

-694

6,069

7,352

8,206

Net Income to Company

12,945

15,694

11,815

16,696

30,196

Minority Interest

-1,244

-5,302

-3,077

-1,740

-3,034

Net Income

11,701

10,392

8,738

14,956

27,162

Net Income Growth

-27.46%

-11.19%

-15.92%

+71.16%

+81.61%

Net Income Margin %

1.93%

1.82%

1.38%

1.91%

2.77%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

8,098

7,125

5,096

14,956

27,162

Basic EPS - Continuing Operations

1.71

1.5

0.97

2.21

4.01

Basic EPS - Continuing Operations Growth

-49.8%

-12.02%

-35.34%

+126.93%

+81.61%

Diluted EPS - Continuing Operations

1.71

1.5

0.97

2.21

4.01

Diluted EPS - Continuing Operations Growth

-49.8%

-12.02%

-35.51%

+127.53%

+81.61%

Basic Weighted Average Shares Outstanding

4,736.9

4,736.9

5,239.8

6,776.42

6,776.42

Diluted Weighted Average Shares Outstanding

4,736.9

4,736.9

5,239.8

6,776.42

6,776.42

Dividend Per Share

1

1

0.43

0.65

0.8

Dividend Per Share Growth

0%

0%

-56.67%

+50.01%

+23.08%

EBITDA

43,579

42,581

42,967

58,693

85,508

EBITDA Growth

-19.91%

-2.29%

+0.91%

+36.6%

+45.69%

EBITDA Margin %

7.21%

7.45%

6.78%

7.5%

8.71%

EBIT