Get Premium Data for Cyber Monday: Up to 55% Off InvestingProCLAIM SALE

Samvardhana Motherson International Ltd (SAMD)

BSE
Currency in INR
170.35
+3.30(+1.98%)
Closed

SAMD Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa63,52050,51324,62746,43075,689
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+47.3%-20.48%-51.25%+88.53%+63.02%
aa.aaaa.aaaa.aaaa.aaaa.aa11,70110,3928,73814,95627,162
aa.aaaa.aaaa.aaaa.aaaa.aa26,27528,94529,13931,39237,050
aa.aaaa.aaaa.aaaa.aaaa.aa768819824-1,055
aa.aaaa.aaaa.aaaa.aaaa.aa8,5753,9256,7116,92811,095
aa.aaaa.aaaa.aaaa.aaaa.aa16,2016,432-20,785-6,846-673
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-22,399-18,935-23,119-22,448-66,617
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+32.34%+15.46%-22.1%+2.9%-196.76%
aa.aaaa.aaaa.aaaa.aaaa.aa-22,741-19,700-25,081-22,211-41,254
aa.aaaa.aaaa.aaaa.aaaa.aa7993757183831,154
aa.aaaa.aaaa.aaaa.aaaa.aa-1,228--1,081-2,592-27,232
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa7713902,3251,972715
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-28,029-20,975-12,174-27,34212,807
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-1,147.95%+25.17%+41.96%-124.59%+146.84%
aa.aaaa.aaaa.aaaa.aaaa.aa38,40672,34052,93048,622117,119
aa.aaaa.aaaa.aaaa.aaaa.aa38,05131,22441,28437,07812,348
aa.aaaa.aaaa.aaaa.aaaa.aa35541,11611,64611,544104,771
aa.aaaa.aaaa.aaaa.aaaa.aa-47,974-87,599-53,119-63,120-82,701
aa.aaaa.aaaa.aaaa.aaaa.aa-38,811-53,920-30,385-48,429-26,971
aa.aaaa.aaaa.aaaa.aaaa.aa-9,163-33,679-22,734-14,691-55,730
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-9,457-5-4,724-2,938-4,409
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-9,004-5,711-7,261-9,906-17,202
aa.aaaa.aaaa.aaaa.aaaa.aa1977575-34172
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa13,28910,678-10,591-3,39422,051
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa35,39948,31659,36648,77545,381
aa.aaaa.aaaa.aaaa.aaaa.aa48,68858,99448,77545,38167,432
aa.aaaa.aaaa.aaaa.aaaa.aa37,393.2521,786.251,358.520,695.2537,411
aa.aaaa.aaaa.aaaa.aaaa.aa+85.81%-41.74%-93.76%+1,423.39%+80.77%
aa.aaaa.aaaa.aaaa.aaaa.aa21.15%4.84%-0.09%5.33%4.34%
* In Millions of INR (except for per share items)