Modern Times Group MTG AB A (MTGa)

Stockholm
Currency in SEK
121.0
-1.0(-0.82%)
Closed

MTGa Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa3,9973,9315,5375,8296,015
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.78%-1.65%+40.85%+5.27%+3.19%
Cost of Revenue
aa.aaaa.aaaa.aaaa.aaaa.aa1,7511,5671,5231,5771,554
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa2,2462,3644,0144,2524,461
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.4%+5.25%+69.8%+5.93%+4.92%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa56.19%60.14%72.49%72.95%74.16%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2,1481,8053,4813,3373,561
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-2.23%-15.97%+92.85%-4.14%+6.71%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2,1611,8073,4933,3743,577
aa.aaaa.aaaa.aaaa.aaaa.aa-13-2-12-37-16
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa98559533915900
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+168.06%+470.41%-4.65%+71.67%-1.64%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.45%14.22%9.63%15.7%14.96%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-14-156-166-50129
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-600%-1,014.29%-6.41%+69.88%+358%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-15-161-239-213-
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa1573163129
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa61-18133463-847
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa145222701928182
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa---1-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-32-322-224-368-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa81-43497561182
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+118.62%-153.09%+1,255.81%+12.88%-67.56%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa2.03%-1.09%8.98%9.62%3.03%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa177204246397392
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-96-4546,474164-210
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-13254105--
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-228-4006,579164-210
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-101.6%-75.44%+1,744.75%-97.51%-228.05%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-5.7%-10.18%118.82%2.81%-3.49%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-228-193356164-210
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-3.39-1.863.041.33-1.74
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+58.66%+45.08%+263.69%-56.27%-230.91%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-3.39-1.862.691.32-1.74
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+58.66%+45.06%+244.62%-50.93%-232.02%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa67.34103.79116.95123.19120.5
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa67.34103.94117.36123.71120.5
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa3069911,1691,4321,475
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+436.84%+223.86%+17.96%+22.5%+3%
EBITDA Margin %
aa.aa