Mobi Development Co Ltd (0947)

Hong Kong
Currency in HKD
0.142
+0.003(+2.16%)
Delayed Data

0947 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa135.6584.51-70.560.9617.05
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-50.14%-37.7%-183.42%+186.46%-72.02%
aa.aaaa.aaaa.aaaa.aaaa.aa23.61-29.81-329.7-229.76-59.2
aa.aaaa.aaaa.aaaa.aaaa.aa44.0842.3938.9238.5421.05
aa.aaaa.aaaa.aaaa.aaaa.aa11.9717.1620.6717.817.5
aa.aaaa.aaaa.aaaa.aaaa.aa13.4611.59168.23144.913.17
aa.aaaa.aaaa.aaaa.aaaa.aa42.5243.1931.3989.4734.53
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-19.94-31.28-4.89-34.5-45.49
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+40.62%-56.9%+84.38%-606.12%-31.84%
aa.aaaa.aaaa.aaaa.aaaa.aa-66.66-75.62-40.41-26.84-19.75
aa.aaaa.aaaa.aaaa.aaaa.aa25.335.299.446.7619.18
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa21.439.0526.08-14.42-44.91
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-121.8135.52-41.68-110.1747.91
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+8.14%+129.16%-217.36%-164.32%+143.48%
aa.aaaa.aaaa.aaaa.aaaa.aa231179.8672.2859.5112.17
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa231179.8672.2859.5112.17
aa.aaaa.aaaa.aaaa.aaaa.aa-331.76-119.36-106.35-163.92-59.74
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-331.76-119.36-106.35-163.92-59.74
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-0.51-0.49-0.7-0.89-1.25
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-10.3-19.21---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-10.24-5.29-6.91-4.87-3.28
aa.aaaa.aaaa.aaaa.aaaa.aa2.17-9.23-4.327.454.93
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-3.9379.52-121.38-76.2724.4
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa296.34292.41371.93250.55174.28
aa.aaaa.aaaa.aaaa.aaaa.aa292.41371.93250.55174.28198.67
aa.aaaa.aaaa.aaaa.aaaa.aa50.1510.84-23.97107.92-57.3
aa.aaaa.aaaa.aaaa.aaaa.aa-72.32%-78.39%-321.21%+550.16%-153.1%
aa.aaaa.aaaa.aaaa.aaaa.aa5.42%-1.72%-43.13%15.35%-6.84%
* In Millions of CNY (except for per share items)