Mitsui OSK Lines Ltd ADR (MSLOY)

OTC Markets
Currency in USD
18.11
-0.56(-3.00%)
Closed

MSLOY Income Statement

Advanced Income Statement
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,155,404991,4261,269,3101,611,9841,627,912
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.38%-14.19%+28.03%+27%+0.99%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,035,771911,0551,117,4051,376,5041,378,965
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa119,63380,371151,905235,480248,947
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.03%-32.82%+89%+55.02%+5.72%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa10.35%8.11%11.97%14.61%15.29%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa95,85293,86196,899129,789128,795
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-5.51%-2.08%+3.24%+33.94%-0.77%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa95,85293,86196,899129,789128,795
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa23,781-13,49055,006105,691120,152
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-36.95%-156.73%+507.75%+92.14%+13.68%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.06%-1.36%4.33%6.56%7.38%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-2,3943133,7875,02914,467
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+70.05%+113.07%+1,109.9%+32.8%+187.67%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-16,549-12,518-11,392-17,268-18,308
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa14,15512,83115,17922,29732,775
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa33,701146,780662,986700,869124,366
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa55,088133,603721,779811,589258,985
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa7,8465,25712,7659,65911,699
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-16,320-40,471-2,700-16,057900
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa47,128100,313732,993819,159295,416
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.75%+112.85%+630.71%+11.76%-63.94%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa4.08%10.12%57.75%50.82%18.15%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa8,9397,11418,83920,91732,544
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa38,18993,199714,154798,242262,872
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-5,566-3,147-5,335-2,182-1,221
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa32,62390,052708,819796,060261,651
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+21.39%+176.04%+687.12%+12.31%-67.13%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.82%9.08%55.84%49.38%16.07%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa32,62390,052708,819796,060261,651
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa90.93250.991,970.162,204.04722.85
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+21.39%+176.03%+684.94%+11.87%-67.2%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa87.85250.221,960.972,196.51721.05
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+21.4%+184.83%+683.7%+12.01%-67.17%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa358.78358.78359.78361.18361.97
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa371.36359.89361.46362.42362.87
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa21.6750400560220
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+44.44%+130.77%+700%+40%-60.71%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa111,54672,308141,405200,351222,625
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-12.76%-35.18%+95.56%+41.69%+11.12%
EBITDA Margin %
aa.aaaa.aa