Mitsui OSK Lines Ltd ADR (MSLOY)

OTC Markets
Currency in USD
16.44
+0.30(+1.86%)
Closed

MSLOY Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa100,72398,898307,637549,925314,202
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+82.31%-1.81%+211.06%+78.76%-42.86%
aa.aaaa.aaaa.aaaa.aaaa.aa47,130100,313732,993819,160295,417
aa.aaaa.aaaa.aaaa.aaaa.aa87,76585,79886,39994,660102,473
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-23,893-108,322-450,585-335,872-8,962
aa.aaaa.aaaa.aaaa.aaaa.aa-10,27921,109-61,170-28,023-74,726
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-107,250-54,660-107,450-281,995-355,239
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+45.93%+49.03%-96.58%-162.44%-25.97%
aa.aaaa.aaaa.aaaa.aaaa.aa-155,104-104,419-112,337-266,531-335,241
aa.aaaa.aaaa.aaaa.aaaa.aa44,64259,69152,08936,05046,030
aa.aaaa.aaaa.aaaa.aaaa.aa-----66,698
aa.aaaa.aaaa.aaaa.aaaa.aa----24,741
aa.aaaa.aaaa.aaaa.aaaa.aa3,212-9,932-47,202-51,514-24,071
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-728-61,705-191,784-281,70949,725
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-101.03%-8,375.96%-210.81%-46.89%+117.65%
aa.aaaa.aaaa.aaaa.aaaa.aa167,491126,589260,470277,694292,727
aa.aaaa.aaaa.aaaa.aaaa.aa-15,00045,265201,297-
aa.aaaa.aaaa.aaaa.aaaa.aa167,491111,589215,20576,397292,727
aa.aaaa.aaaa.aaaa.aaaa.aa-157,358-169,269-304,496-175,685-246,442
aa.aaaa.aaaa.aaaa.aaaa.aa-24,102-15,233-32,000--123,097
aa.aaaa.aaaa.aaaa.aaaa.aa-133,256-154,036-272,496-175,685-123,345
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-6,570-5,969-51,996-216,094-133,674
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,291-13,056-95,762-167,624137,114
aa.aaaa.aaaa.aaaa.aaaa.aa-1,625-1425,2957,6557,460
aa.aaaa.aaaa.aaaa.aaaa.aa-7,992-1,237-375,953
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-16,872-18,84613,698-6,08722,101
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa122,656105,08486,180100,04895,818
aa.aaaa.aaaa.aaaa.aaaa.aa105,78486,23899,87893,961117,919
aa.aaaa.aaaa.aaaa.aaaa.aa-39,650-33,687-11,754.25-180,422.63-119,511.5
aa.aaaa.aaaa.aaaa.aaaa.aa+60.92%+15.04%+65.11%-1,434.96%+33.76%
aa.aaaa.aaaa.aaaa.aaaa.aa--4,555.26%6,302.23%-381.89%
* In Millions of JPY (except for per share items)