Compagnie Generale des Etablissements Michelin SCA (MICP)

Paris


	Symbol		Exchange		Currency
	MICP		Paris		EUR	Real-time
	MLp		BATS Europe		EUR	Delayed
	MGDDY		OTC Markets		USD	Delayed
	0OFM		London		EUR	Real-time
	MLNN		Mexico		MXN	Delayed
	MCHAG		TradeGate		EUR	Delayed
	MCHAG		Frankfurt		EUR	Delayed

Currency in EUR

Disclaimer

33.95

-0.13(-0.38%)

Real-time Data17:26:22

Fair Value

Day's Range

33.60

33.99

52 wk Range

26.54

38.52

MICP Income Statement

Featured here, the Income Statement (earnings report) for Compagnie Generale des Etablissements Michelin SCA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

24,135

20,469

23,795

28,590

28,343

Total Revenues Growth

+9.57%

-15.19%

+16.25%

+20.15%

-0.86%

Cost Of Revenues

17,053

14,754

16,810

21,052

20,395

Gross Profit

7,082

5,715

6,985

7,538

7,948

Gross Profit Growth

+8.77%

-19.3%

+22.22%

+7.92%

+5.44%

Gross Profit Margin %

29.34%

27.92%

29.35%

26.37%

28.04%

Other Operating Expenses, Total

4,204

3,928

4,034

4,301

4,610

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.16%	-6.57%	+2.7%	+6.62%	+7.18%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	687	646	682	698	756
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,472	3,151	3,332	3,504	3,670
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	45	131	20	99	184

Operating Income

2,878

1,787

2,951

3,237

3,338

Operating Income Growth

+9.68%

-37.91%

+65.14%

+9.69%

+3.12%

EBIT Margin %

11.92%

8.73%

12.4%

11.32%

11.78%

Net Interest Expenses

-294

-230

-204

-294

-174

Net Interest Expenses Growth

-52.33%

+21.77%

+11.3%

-44.12%

+40.82%

Interest Expense, Total

-298

-230

-204

-306

-304

Interest And Investment Income

4

-

-

12

130

Other Non Operating Expenses, Total

-63

-138

-61

-26

106

EBT, Excl. Unusual Items

2,521

1,419

2,686

2,917

3,270

Gain (Loss) On Sale Of Assets

-

-

114

-

-54

Other Unusual Items, Total

-32

-348

-229

-175

-204

EBT, Incl. Unusual Items

2,236

979

2,471

2,656

2,490

EBT, Incl. Unusual Items Growth

+0.27%

-56.22%

+152.4%

+7.49%

-6.25%

EBT, Incl. Unusual Items Margin

9.26%

4.78%

10.38%

9.29%

8.79%

Income Tax Expense

506

354

626

647

507

Net Income to Company

1,730

625

1,845

2,009

1,983

Minority Interest

21

7

-1

-8

-

Net Income

1,751

632

1,844

2,001

1,983

Net Income Growth

+4.41%

-63.91%

+191.77%

+8.51%

-0.9%

Net Income Margin %

7.26%

3.09%

7.75%

7%

7%

Preferred Dividend and Other Adjustments

11

4

5

2

3

Net Income to Common Excl. Extra Items

1,740

628

1,839

1,999

1,980

Basic EPS - Continuing Operations

2.42

0.88

2.58

2.81

2.77

Basic EPS - Continuing Operations Growth

+4.2%

-63.66%

+192.75%

+8.87%

-1.2%

Diluted EPS - Continuing Operations

2.42

0.88

2.56

2.79

2.75

Diluted EPS - Continuing Operations Growth

+4.43%

-63.66%

+191.74%

+8.98%

-1.43%

Basic Weighted Average Shares Outstanding

718.05

713.24

713.45

712.36

714.19

Diluted Weighted Average Shares Outstanding

720.61

716.68

718.32

717.25

719.64

Dividend Per Share

0.5

0.58

1.13

1.25

1.35

Dividend Per Share Growth

-45.95%

+15%

+95.65%

+11.11%

+8%

EBITDA

4,497

3,398

4,528

4,941

5,098

EBITDA Growth

+12.23%

-24.44%

+33.25%

+9.12%

+3.18%

EBITDA Margin %

18.63%

16.6%

19.03%

17.28%

17.99%

EBIT