Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,634.18 | 26,653.87 | 30,726.18 | 31,720.93 | 8,611.62 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,438.01 | 3,698.28 | -313.44 | 3,884.44 | 1,910.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,530.53 | -16,797.56 | -23,331.28 | -14,488.57 | -14,299.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,829.31 | -13,602.68 | -36,297.83 | -12,728.38 | -19,476.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,625.43 | 83,934.57 | 54,021.84 | 92,149.35 | 73,997.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,514.22 | 18,496.57 | 26,080.01 | 29,615.26 | 26,670.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,809.73 | 62,793.5 | 26,240.05 | 61,444.36 | 46,062.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,123.5 | -17,413.22 | -3,263.65 | -18,700.76 | -21,361.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,376.7 | -15,071.36 | -12,074.64 | -11,023.3 | -18,489.35 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,561.42 | -16,334.01 | 17,409.82 | -25,555.49 | -9,576.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,008.28 | 19,112.1 | -615.79 | 47,214.02 | 670.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,209.76 | -11,644.41 | 5,189.41 | 10,847.09 | -26,629.23 | |