T-Mobile US Inc (TMUS)

NASDAQ
Currency in USD
246.24
-0.93(-0.38%)
Closed
After Hours
246.25+0.01(+0.00%)

TMUS Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa68,39780,11879,57178,55881,400
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+52%+17.14%-0.68%-1.27%+3.62%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa27,61434,57232,01229,40729,473
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa40,78345,54647,55949,15151,927
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+54.03%+11.68%+4.42%+3.35%+5.65%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa59.63%56.85%59.77%62.57%63.79%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa31,35635,54734,47733,34433,766
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+55.73%+13.37%-3.01%-3.29%+1.27%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa17,20519,16420,82620,52620,847
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa9,4279,99913,08215,80718,161
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+48.64%+6.07%+30.83%+20.83%+14.89%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa13.78%12.48%16.44%20.12%22.31%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-2,701-3,342-3,364-3,335-3,411
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-143.11%-23.73%-0.66%+0.86%-2.28%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,701-3,342-3,364-3,335-3,411
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-34-15-39-2-22
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,6926,6429,67912,47014,728
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa---1,08725-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,029-184-477-105
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa3,5303,3513,14610,99914,712
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.31%-5.07%-6.12%+249.62%+33.76%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa5.16%4.18%3.95%14%18.07%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa7863275562,6823,373
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa3,0643,0242,5908,31711,339
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa3,0643,0242,5908,31711,339
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-11.65%-1.31%-14.35%+221.12%+36.34%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.48%3.77%3.25%10.59%13.93%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,7443,0242,5908,31711,339
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.42.422.077.029.7
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-40.93%+1.11%-14.53%+238.64%+38.19%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.372.412.066.939.66
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-41.04%+1.69%-14.52%+236.41%+39.39%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,144.211,247.151,249.761,185.121,169.2
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,154.751,254.771,255.381,200.291,173.21
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa---1.33.06
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa----+135.38%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa23,57826,38226,73328,62531,080
EBITDA Growth
aa.aaaa.aa