Metlife Inc (METB34)

B3
Currency in BRL
475.01
-20.74(-4.18%)
Closed

METB34 Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa67,84268,68868,76466,90170,986
Total Revenues Growth
Premiums and Annuity Revenues
Total Interest And Dividend Income
Other Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa-2.55%+1.25%+0.11%-2.71%+6.11%
aa.aaaa.aaaa.aaaa.aaaa.aa47,63746,39653,73549,43549,919
aa.aaaa.aaaa.aaaa.aaaa.aa16,04821,32615,85219,85821,273
aa.aaaa.aaaa.aaaa.aaaa.aa4,157966-823-2,392-206
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa60,00460,49765,14364,69465,398
Operating Expenses Growth
Policy Benefits
Policy Acquisition/Underwriting Costs, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2.85%+0.82%+7.68%-0.69%+1.09%
aa.aaaa.aaaa.aaaa.aaaa.aa47,76549,39754,22153,02753,456
aa.aaaa.aaaa.aaaa.aaaa.aa----2,021
aa.aaaa.aaaa.aaaa.aaaa.aa12,23911,10010,92211,6679,921
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa7,8388,1913,6212,2075,588
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.23%+4.5%-55.79%-39.05%+153.19%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.55%11.92%5.27%3.3%7.87%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-913-920-938-1,045-1,037
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa21,2473,6811,0001,109
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,9278,5186,3642,1625,660
EBT, Excl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.35%+22.97%-25.29%-66.03%+161.79%
Merger & Restructuring Charges
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----38
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,9278,5186,3642,1625,622
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.94%+22.97%-25.29%-66.03%+160.04%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa1,5091,6421,0625601,178
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa5,4186,8765,3021,6024,444
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-11-21-18-24-18
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa5,4076,8555,2841,5784,426
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.34%+26.78%-22.92%-70.14%+180.48%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.97%9.98%7.68%2.36%6.24%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa216201185198200
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa5,1916,6545,0991,3804,226
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa5.727.716.351.825.94
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.29%+34.88%-17.69%-71.31%+226.3%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa5.687.656.31.815.94
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.27%+34.68%-17.65%-71.27%+228.18%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa907.8862.7803.2757.7711.1
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa913.2869.4808.9762.3711.1
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.821.91.982.062.16
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.6%+4.4%+4.21%+4.04%+4.61%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa8,2508,8854,2942,9255,709.33
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.32%+7.7%-51.67%-31.88%+95.19%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa12.16%12.94%6.24%4.37%8.04%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa7,8388,1913,6212,2075,588
* In Millions of USD (except for per share items)