Period Ending: | 2013 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 373.33 | 396.9 | 428.96 | 578.35 | 1,360.11 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.04% | +6.31% | +8.08% | +34.82% | +135.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.01 | 73.25 | 53.76 | 78.49 | 505.77 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.05% | +16.25% | -26.61% | +46% | +544.41% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 310.32 | 323.64 | 375.21 | 499.86 | 854.33 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.31% | +4.29% | +15.93% | +33.22% | +70.91% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.8 | 22.77 | 27.08 | 22.6 | 33.14 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.02% | +15.02% | +18.91% | -16.54% | +46.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.52 | 300.87 | 348.13 | 477.26 | 821.2 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.19% | +3.56% | +15.71% | +37.09% | +72.06% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,178.76 | 914.04 | 1,251.16 | 900.22 | 1,048.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 731.18 | 654.34 | 677.7 | 713.59 | 781.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 738.1 | 560.58 | 921.59 | 663.89 | 1,088.85 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.14% | -24.05% | +64.4% | -27.96% | +64.01% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.24 | 46.14 | 57.62 | 48.2 | 58.23 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.88 | 29.16 | 31.12 | 20.05 | 21.68 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 738.99 | 531.42 | 890.47 | 643.84 | 1,067.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.33% | -28.09% | +67.56% | -27.7% | +65.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.3 | 43.74 | 55.68 | 46.74 | 57.07 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.56 | 96.96 | 177.41 | 137.01 | 245.32 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565.43 | 434.46 | 713.06 | 506.83 | 821.87 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565.43 | 434.46 | 713.06 | 506.83 | 821.87 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.12% | -23.16% | +64.12% | -28.92% | +62.16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.48% | 35.76% | 44.59% | 36.79% | 43.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565.43 | 434.46 | 713.06 | 506.83 | 821.85 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.77 | 0.59 | 0.97 | 0.69 | 1.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.16% | -23.3% | +63.79% | -29.06% | +61.64% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.77 | 0.59 | 0.97 | 0.69 | 1.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.04% | -23.21% | +63.84% | -28.81% | +61.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 733.06 | 734.36 | 735.87 | 737.25 | 739.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737.14 | 737.77 | 738.92 | 744.21 | 743.75 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.78 | 0.46 | 0.5 | 0.7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.5% | +271.43% | -41.03% | +8.7% | +40% | |