Q3 Earnings Alert! Plan early for this week’s stock reports with all key data in 1 placeSee list

Medco Energi Internasional Tbk (MEDC)

Jakarta
Currency in IDR
Disclaimer
1,365
+15(+1.11%)
Closed

MEDC Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa408.28474.47479.41,104.54753.05
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+5.75%+16.21%+1.04%+130.4%-31.82%
aa.aaaa.aaaa.aaaa.aaaa.aa-38.77-192.8347.02530.88330.68
aa.aaaa.aaaa.aaaa.aaaa.aa295.82332.59278.02567.28462.91
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa151.23334.7154.356.37-40.53
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-252.15-292.6982.83-1,053.29-637.24
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+37.13%-16.08%+128.3%-1,371.57%+39.5%
aa.aaaa.aaaa.aaaa.aaaa.aa-196.58-191.03-111.14-268.52-300.3
aa.aaaa.aaaa.aaaa.aaaa.aa1.21--1.170.59
aa.aaaa.aaaa.aaaa.aaaa.aa-339.32---846.77-520.34
aa.aaaa.aaaa.aaaa.aaaa.aa160.4210110.934.2128.02
aa.aaaa.aaaa.aaaa.aaaa.aa122.12-111.6683.0556.62154.79
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-120.18-340.75-377.9363.68-358.67
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-125.63%-183.54%-10.91%+116.85%-663.23%
aa.aaaa.aaaa.aaaa.aaaa.aa1,166.32968.08667.351,311.811,378.12
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,166.32968.08667.351,311.811,378.12
aa.aaaa.aaaa.aaaa.aaaa.aa-1,147.54-1,124.24-504.58-1,218.75-1,443.85
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,147.54-1,124.24-504.58-1,218.75-1,443.85
aa.aaaa.aaaa.aaaa.aaaa.aa4.02123.17---
aa.aaaa.aaaa.aaaa.aaaa.aa-4.75--6.66--3.96
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----60-64.35
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-138.23-307.77-534.0530.62-224.62
aa.aaaa.aaaa.aaaa.aaaa.aa2.21-0.49-0.814.08-3.19
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa38.16-159.47183.49119.01-246.05
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa418.05456.96297.49480.98600
aa.aaaa.aaaa.aaaa.aaaa.aa456.22297.49480.98600353.95
aa.aaaa.aaaa.aaaa.aaaa.aa220.667.57249.391,049.45477.68
aa.aaaa.aaaa.aaaa.aaaa.aa+450.98%-69.37%+269.08%+320.8%-54.48%
aa.aaaa.aaaa.aaaa.aaaa.aa0.00%0.00%0.00%0.00%0.00%
* In Millions of USD (except for per share items)