💙 🔷 Not impressed by Big Tech in Q3? Explore these Blue Chip Bargains insteadUnlock them all

Mcmillan Shakespeare Ltd (MMS)

Sydney
Currency in AUD
Disclaimer
16.07
-0.04(-0.25%)
Closed

MMS Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2015
30/06
2016
30/06
2017
30/06
2018
30/06
2019
30/06
2020
30/06
2021
30/06
2022
30/06
2023
30/06
2024
30/06
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa188.46194.97119.9524.61-106
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+41.82%+3.45%-38.48%-79.48%-530.76%
aa.aaaa.aaaa.aaaa.aaaa.aa1.2761.0770.3532.2783.55
aa.aaaa.aaaa.aaaa.aaaa.aa71.5958.9359.5958.9558.1
aa.aaaa.aaaa.aaaa.aaaa.aa11.78.189.4410.5310.34
aa.aaaa.aaaa.aaaa.aaaa.aa132.9284.9548.8196.9344.72
aa.aaaa.aaaa.aaaa.aaaa.aa-29.02-18.16-68.25-174.07-302.7
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-27.3-8.06-42.39-16.31-1.35
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-19.64%+70.47%-425.88%+61.52%+91.75%
aa.aaaa.aaaa.aaaa.aaaa.aa-1.21-2.37-1.07-4.4-0.88
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-85.96-10.74--
aa.aaaa.aaaa.aaaa.aaaa.aa--0.57-22.4-20.29
aa.aaaa.aaaa.aaaa.aaaa.aa-18.09-11.09-8.19-11.91-20.76
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-207.57-120.54-74.06-71.52162.02
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-188.23%+41.93%+38.55%+3.43%+326.53%
aa.aaaa.aaaa.aaaa.aaaa.aa107.95124.7973.71162.21302.64
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa107.95124.7973.71162.21302.64
aa.aaaa.aaaa.aaaa.aaaa.aa-179.01-221.8-97.4-51.58-38.7
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-179.01-221.8-97.4-51.58-38.7
aa.aaaa.aaaa.aaaa.aaaa.aa5.48----
aa.aaaa.aaaa.aaaa.aaaa.aa-80.02-0.16--90.23-3.03
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-59.59-23.37-50.38-91.93-98.89
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2.38----
aa.aaaa.aaaa.aaaa.aaaa.aa0.050.22-0.690.71-0.01
aa.aaaa.aaaa.aaaa.aaaa.aa----37.737.7
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-46.3566.592.8-100.2292.37
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa137.7691.41158160.860.58
aa.aaaa.aaaa.aaaa.aaaa.aa91.41158160.860.58152.95
aa.aaaa.aaaa.aaaa.aaaa.aa150.43179.3170.3237.68193.65
aa.aaaa.aaaa.aaaa.aaaa.aa+12.65%+19.19%-5.01%-77.87%+413.89%
aa.aaaa.aaaa.aaaa.aaaa.aa24.2418.4614.690.64-10.46
* In Millions of AUD (except for per share items)