Marssenger Kitchenware Co Ltd (300894)

Shenzhen

Currency in CNY

12.98

-0.27(-2.04%)

Closed·13:14:59

Fair Value

Unlock Value

Day's Range

12.90

13.20

52 wk Range

10.53

20.92

300894 Income Statement

Featured here, the Income Statement (earnings report) for Marssenger Kitchenware Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2022

01/01

2023

01/01

2023

31/12

2024

31/12

Total Revenues

aa.aa

1,614.12

2,318.68

2,276.7

2,139.44

1,376.02

Total Revenues Growth

aa.aa

+21.71%

+43.65%

-1.81%

-6.03%

-35.68%

Cost of Revenue

aa.aa

782.62

1,250.01

1,253.62

1,122.62

783.96

Gross Profit

aa.aa

831.5

1,068.68

1,023.08

1,016.82

592.05

Gross Profit Growth

aa.aa

+21.14%

+28.52%

-4.27%

-0.61%

-41.77%

Gross Profit Margin %

aa.aa

51.51%

46.09%

44.94%

47.53%

43.03%

Other Operating Expenses, Total

aa.aa

535.83

676.53

732.84

742.88

605.6

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+25.22%	+26.26%	+8.32%	+1.37%	-18.48%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	57.75	74	106.64	114.68	106.7
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	467	606.24	626.02	632.27	501.29
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	11.08	-3.71	0.18	-4.07	-2.39

Operating Income

aa.aa

295.67

392.15

290.24

273.94

-13.55

Operating Income Growth

aa.aa

+14.38%

+32.63%

-25.99%

-5.62%

-104.95%

EBIT Margin %

aa.aa

18.32%

16.91%

12.75%

12.8%

-0.98%

Net Interest Expenses

aa.aa

9.21

25.61

28.02

28.27

5.38

Net Interest Expenses Growth

aa.aa

+878.65%

+178.22%

+9.39%

+0.9%

-80.96%

Interest Expense, Total

aa.aa

-2.22

-1.23

-9.22

-10.71

Interest And Investment Income

aa.aa

11.43

26.84

37.24

38.98

5.38

Other Non Operating Expenses, Total

aa.aa

-0.33

-0.67

-0.43

12.82

EBT, Excl. Unusual Items

aa.aa

304.55

417.09

317.82

301.78

4.66

Gain (Loss) On Sale Of Assets

aa.aa

-1.09

-1.43

-0.15

-0.82

0.2

Other Unusual Items, Total

aa.aa

17.14

19.12

33.85

12.29

-4.7

EBT, Incl. Unusual Items

aa.aa

320.6

434.78

350.83

274.23

0.16

EBT, Incl. Unusual Items Growth

aa.aa

+15.06%

+35.61%

-19.31%

-21.84%

-99.94%

EBT, Incl. Unusual Items Margin

aa.aa

19.86%

18.75%

15.41%

12.82%

0.01%

Income Tax Expense

aa.aa

45.41

60.05

38.34

28.45

-12.36

Net Income to Company

aa.aa

275.2

374.73

312.5

245.78

12.52

Minority Interest

aa.aa

2.01

1.47

-1.37

Net Income

aa.aa

275.2

375.73

314.51

247.25

11.15

Net Income Growth

aa.aa

+14.79%

+36.53%

-16.29%

-21.39%

-95.49%

Net Income Margin %

aa.aa

17.05%

16.2%

13.81%

11.56%

0.81%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

275.2

375.73

314.51

247.25

11.15

Basic EPS - Continuing Operations

aa.aa

0.76

0.93

0.78

0.61

0.03

Basic EPS - Continuing Operations Growth

aa.aa

+15.15%

+22.37%

-16.13%

-21.79%

-95.08%

Diluted EPS - Continuing Operations

aa.aa

0.76

0.93

0.77

0.59

0.03

Diluted EPS - Continuing Operations Growth

aa.aa

+15.15%

+22.37%

-17.2%

-23.38%

-94.92%

Basic Weighted Average Shares Outstanding

aa.aa

362.1

404.01

403.22

405.32

371.71

Diluted Weighted Average Shares Outstanding

aa.aa

362.1

404.01

408.46

419.06

371.71

Dividend Per Share

aa.aa

0.6

0.3

0.9

0.6

Dividend Per Share Growth

aa.aa

-50%

+200%

-33.33%

EBITDA

aa.aa

363.53

483.11

403.07

388.68

96.41

EBITDA Growth

aa.aa

+16.95%

+32.9%

-16.57%

-3.57%

-75.2%

EBITDA Margin %

aa.aa

22.52%

20.84%

17.7%

18.17%

7.01%

EBIT

aa.aa

295.67

392.15

290.24

273.94

-13.55

* In Millions of CNY (except for per share items)

Nifty 50

25,062.10

+395.20

+1.60%

BSE Sensex

82,530.74

+1,200.18

+1.48%

Nifty Bank

55,355.60

+554.30

+1.01%

Nifty 50 Futures

25,075.00

+359.10

+1.45%

US 500

5,903.40

+10.8

+0.18%

FTSE 100

8,630.93

+45.92

+0.53%

Dollar Index

100.735

-0.138

-0.14%

Market Movers

Name	Last	Chg. %	Vol.
Cochin Shipyard	1,812.10	+6.63%	20.19M
Reliance Industries	1,454.20	+2.09%	20.18M
ICICI Bank	1,450.80	+1.72%	18.21M
HDFC Bank	1,933.80	+1.21%	16.12M
Garden Reach	2,258.80	+3.24%	10.84M
Hindustan Aeronautics	4,864.80	+2.03%	4.87M
BSE	7,148.00	-2.71%	3.36M

Name	Last	Chg. %	Vol.
Rudrabhishek Enterprises	207.90	+20.00%	234.12K
H P Cotton Textile Mills	114.00	+20.00%	27.78K
Raghuvansh Agrofarms	97.20	+20.00%	1.88K
Parmeshwari Silk Mills	25.92	+20.00%	150.00
Kizi Apparels	21.60	+20.00%	45.00K
Nelcast Ltd	126.28	+19.99%	353.36K
BCPL Railway	99.10	+19.99%	177.32K

Name	Last	Chg. %	Vol.
Dalmia Industrial Dev	10.73	-16.89%	172.88K
Wendt India Ltd	8,705.70	-16.83%	8.74K
Wendt India Ltd	8,702.50	-16.80%	162.76K
Alstone Textiles	0.56	-12.50%	34.07M
Aditya Ispat	8.70	-10.68%	1.42K
SRG Securities Finance	31.50	-10.00%	9.00K
Solara Active Pharma	518.60	-9.90%	582.05K

Trending Stocks

Name	Last	Chg. %	Vol.
Tata Motors	728.10	+4.17%	28.63M
Hindustan Aeronautics	4,864.80	+2.03%	4.87M
Cochin Shipyard	1,812.10	+6.63%	20.19M
Bharat Electronics	350.40	+1.76%	35.96M
Reliance Industries	1,454.20	+2.09%	20.18M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaaaaaaaaaaaa A	505.20	+39.91%	706.83
Aaaaaaaaa	1,882.80	+34.33%	2,529.17
Aaa Aaa A	265.30	+27.88%	339.27
Aaa Aaaa	265.35	+27.86%	339.28
Aaaa A Aaa Aaaaaa	266.35	+26.49%	336.91
Aa Aaa Aaaaaaa Aaaa	396.95	+26.49%	502.10
Aaaaa	396.80	+26.45%	501.75

Name	Last	Upside	Fair Value
A Aaaaaaaaaaaaaa A	505.20	+39.91%	706.83
Aaaaaaaaa	1,882.80	+34.33%	2,529.17
Aaa Aaa A	265.30	+27.88%	339.27
Aaa Aaaa	265.35	+27.86%	339.28
Aaaa A Aaa Aaaaaa	266.35	+26.49%	336.91
Aa Aaa Aaaaaaa Aaaa	396.95	+26.49%	502.10
Aaaaa	396.80	+26.45%	501.75

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Marssenger Kitchenware Co Ltd (300894)

300894 Income Statement

Trending Stocks