MAP Aktif Adiperkasa Tbk PT (MAPA)

Jakarta

Currency in IDR

1,030

+20(+1.98%)

Closed13:23:34

Fair Value

Day's Range

1,010

1,030

52 wk Range

680

1,175

MAPA Income Statement

Featured here, the Income Statement (earnings report) for MAP Aktif Adiperkasa Tbk PT, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

4,781,480

6,042,002

9,801,240

13,558,595

Total Revenues Growth

-36.02%

+26.36%

+62.22%

+38.34%

Cost Of Revenues

2,911,341

3,514,567

5,131,394

7,092,821

Gross Profit

1,870,139

2,527,435

4,669,846

6,465,774

Gross Profit Growth

-43.79%

+35.15%

+84.77%

+38.46%

Gross Profit Margin %

39.11%

41.83%

47.65%

47.69%

Other Operating Expenses, Total

1,811,487

2,079,523

3,066,092

4,475,559

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-23.29%	+14.8%	+47.44%	+45.97%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,811,487	2,079,523	3,066,092	4,475,559
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-

Operating Income

58,652

447,912

1,603,754

1,990,215

Operating Income Growth

-93.92%

+663.68%

+258.05%

+24.1%

EBIT Margin %

1.23%

7.41%

16.36%

14.68%

Net Interest Expenses

-73,138

-66,014

-46,148

-99,127

Net Interest Expenses Growth

-1,187.64%

+9.74%

+30.09%

-114.8%

Interest Expense, Total

-89,651

-72,147

-59,558

-109,422

Interest And Investment Income

16,513

6,133

13,410

10,295

Other Non Operating Expenses, Total

27,139

-22,881

-8,412

-1,705

EBT, Excl. Unusual Items

12,653

359,017

1,549,194

1,889,383

Gain (Loss) On Sale Of Assets

-21,727

-19,320

-12,162

-21,437

Other Unusual Items, Total

-

-

-

-

EBT, Incl. Unusual Items

-9,074

339,697

1,537,032

1,867,946

EBT, Incl. Unusual Items Growth

-100.95%

+3,843.63%

+352.47%

+21.53%

EBT, Incl. Unusual Items Margin

-0.19%

5.62%

15.68%

13.78%

Income Tax Expense

-13,412

115,938

362,897

484,244

Net Income to Company

4,338

223,759

1,174,135

1,383,702

Minority Interest

-2,260

26,993

1,323

4,771

Net Income

2,078

250,752

1,175,458

1,388,473

Net Income Growth

-99.7%

+11,966.99%

+368.77%

+18.12%

Net Income Margin %

0.04%

4.15%

11.99%

10.24%

Preferred Dividend and Other Adjustments

-

-

-

-

Net Income to Common Excl. Extra Items

2,078

250,752

1,175,458

1,388,473

Basic EPS - Continuing Operations

0.07

8.8

41.24

48.71

Basic EPS - Continuing Operations Growth

-99.7%

+11,967%

+368.77%

+18.12%

Diluted EPS - Continuing Operations

0.07

8.8

41.24

48.71

Diluted EPS - Continuing Operations Growth

-99.7%

+11,967%

+368.77%

+18.12%

Basic Weighted Average Shares Outstanding

28,504

28,504

28,504

28,504

Diluted Weighted Average Shares Outstanding

28,504

28,504

28,504

28,504

Dividend Per Share

-

-

4

5

Dividend Per Share Growth

-

-

-

+25%

EBITDA

261,110

661,716

1,824,124

2,276,365

EBITDA Growth

-77.15%

+153.42%

+175.67%

+24.79%

EBITDA Margin %

5.46%

10.95%

18.61%

16.79%

EBIT

58,652

447,912

1,603,754

1,990,215

* In Millions of IDR (except for per share items)

24,641.00

-36.80

-0.15%

81,654.60

-54.52

-0.07%

53,600.50

+91.00

+0.17%