Kuribayashi Steamship Co Ltd (9171)

Tokyo

Currency in JPY

1,080.0

+52.0(+5.06%)

Closed07/02

Fair Value

Day's Range

1,013.0

1,220.0

52 wk Range

608.0

1,507.0

9171 Income Statement

Featured here, the Income Statement (earnings report) for Kuribayashi Steamship Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

45,991

41,498

45,255

49,854

48,885

Total Revenues Growth

-3.36%

-9.77%

+9.05%

+10.16%

-1.94%

Cost Of Revenues

38,704

35,412

38,372

40,495

39,434

Gross Profit

7,287

6,086

6,883

9,359

9,451

Gross Profit Growth

-12.6%

-16.48%

+13.1%

+35.97%

+0.98%

Gross Profit Margin %

15.84%

14.67%

15.21%

18.77%

19.33%

Other Operating Expenses, Total

6,849

6,127

6,779

7,299

7,918

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+3.57%	-10.54%	+10.64%	+7.67%	+8.48%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,457	5,768	6,377	6,891	7,229
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	227

Operating Income

438

-41

104

2,060

1,533

Operating Income Growth

-74.61%

-109.36%

+353.66%

+1,880.77%

-25.58%

EBIT Margin %

0.95%

-0.1%

0.23%

4.13%

3.14%

Net Interest Expenses

46

-10

21

94

117

Net Interest Expenses Growth

+360%

-121.74%

+310%

+347.62%

+24.47%

Interest Expense, Total

-232

-284

-285

-263

-277

Interest And Investment Income

278

274

306

357

394

Other Non Operating Expenses, Total

200

354

503

277

410

EBT, Excl. Unusual Items

684

303

628

2,431

2,060

Gain (Loss) On Sale Of Assets

202

394

2

108

515

Other Unusual Items, Total

-90

-30

104

92

129

EBT, Incl. Unusual Items

782

847

724

2,672

2,703

EBT, Incl. Unusual Items Growth

-67.31%

+8.31%

-14.52%

+269.06%

+1.16%

EBT, Incl. Unusual Items Margin

1.7%

2.04%

1.6%

5.36%

5.53%

Income Tax Expense

336

127

536

643

804

Net Income to Company

446

720

188

2,029

1,899

Minority Interest

-16

-50

-98

-194

-226

Net Income

430

670

90

1,835

1,673

Net Income Growth

-73.73%

+55.81%

-86.57%

+1,938.89%

-8.83%

Net Income Margin %

0.93%

1.61%

0.2%

3.68%

3.42%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

430

670

90

1,835

1,673

Basic EPS - Continuing Operations

34.02

52.94

7.1

144.27

131.84

Basic EPS - Continuing Operations Growth

-73.84%

+55.63%

-86.59%

+1,932.32%

-8.62%

Diluted EPS - Continuing Operations

34.02

52.94

7.1

144.27

131.84

Diluted EPS - Continuing Operations Growth

-73.84%

+55.63%

-86.59%

+1,932.32%

-8.62%

Basic Weighted Average Shares Outstanding

12.64

12.66

12.68

12.72

12.69

Diluted Weighted Average Shares Outstanding

12.64

12.66

12.68

12.72

12.69

Dividend Per Share

6

6

6

10

12

Dividend Per Share Growth

0%

0%

0%

+66.67%

+20%

EBITDA

2,729

2,745

3,302

5,037

4,652

EBITDA Growth

-32.43%

+0.59%

+20.29%

+52.54%

-7.64%

EBITDA Margin %