KRS Corp (9369)

Tokyo

Currency in JPY

2,104.0

-207.0(-8.96%)

Closed10/01

Fair Value

Day's Range

2,020.0

2,182.0

52 wk Range

903.0

2,434.0

9369 Income Statement

Featured here, the Income Statement (earnings report) for KRS Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

30/11

2016

30/11

2017

30/11

2018

30/11

2019

30/11

2020

30/11

2021

30/11

2022

30/11

2023

30/11

2024

30/11

Total Revenues

171,171

175,967

179,649

184,617

195,192

Total Revenues Growth

-0.59%

+2.8%

+2.09%

+2.77%

+5.73%

Cost Of Revenues

163,689

166,342

169,930

174,264

183,021

Gross Profit

7,482

9,625

9,719

10,353

12,171

Gross Profit Growth

-18.3%

+28.64%

+0.98%

+6.52%

+17.56%

Gross Profit Margin %

4.37%

5.47%

5.41%

5.61%

6.24%

Other Operating Expenses, Total

4,880

5,986

6,022

6,322

6,608

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2.87%	+22.66%	+0.6%	+4.98%	+4.52%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,718	5,829	5,886	6,196	6,608
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

2,602

3,639

3,697

4,031

5,563

Operating Income Growth

-37.06%

+39.85%

+1.59%

+9.03%

+38.01%

EBIT Margin %

1.52%

2.07%

2.06%

2.18%

2.85%

Net Interest Expenses

-75

-539

-602

-766

-1,040

Net Interest Expenses Growth

-22.95%

-618.67%

-11.69%

-27.24%

-35.77%

Interest Expense, Total

-118

-617

-649

-818

-1,096

Interest And Investment Income

43

78

47

52

56

Other Non Operating Expenses, Total

102

206

163

207

362

EBT, Excl. Unusual Items

2,629

3,306

3,258

3,472

4,885

Gain (Loss) On Sale Of Assets

-170

-70

11

-78

-40

Other Unusual Items, Total

-25

-60

-230

-3,450

-82

EBT, Incl. Unusual Items

2,466

3,182

3,074

-56

4,853

EBT, Incl. Unusual Items Growth

-42.45%

+29.03%

-3.39%

-101.82%

+8,766.07%

EBT, Incl. Unusual Items Margin

1.44%

1.81%

1.71%

-0.03%

2.49%

Income Tax Expense

1,320

1,181

1,272

841

1,471

Net Income to Company

1,146

2,001

1,802

-897

3,382

Minority Interest

-418

-442

-344

-437

-722

Net Income

728

1,559

1,458

-1,334

2,660

Net Income Growth

-60.33%

+114.15%

-6.48%

-191.5%

+299.4%

Net Income Margin %

0.43%

0.89%

0.81%

-0.72%

1.36%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

728

1,559

1,458

-1,334

2,660

Basic EPS - Continuing Operations

29.29

62.72

58.66

-53.67

107.01

Basic EPS - Continuing Operations Growth

-60.33%

+114.15%

-6.48%

-191.5%

+299.4%

Diluted EPS - Continuing Operations

29.29

62.72

58.66

-53.67

107.01

Diluted EPS - Continuing Operations Growth

-60.33%

+114.15%

-6.48%

-191.5%

+299.4%

Basic Weighted Average Shares Outstanding

24.86

24.86

24.86

24.86

24.86

Diluted Weighted Average Shares Outstanding

24.86

24.86

24.86

24.86

24.86

Dividend Per Share

23

23

23

23

-

Dividend Per Share Growth

0%

0%

0%

0%

-

EBITDA

7,284

9,885

10,465

11,121

12,895

EBITDA Growth

-11.26%

+35.71%

+5.87%

+6.27%

+15.95%

EBITDA Margin %

4.26%

5.62%

5.83%

6.02%

6.61%

EBIT

2,602

3,639

3,697

4,031

5,563

* In Millions of JPY (except for per share items)