Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,326 | 6,317 | 6,365 | 11,284 | 20,229 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.5% | -13.77% | +0.76% | +77.28% | +79.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,626 | 1,797 | 1,869 | 6,063 | 14,697 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.05% | -31.57% | +4.01% | +224.4% | +142.4% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,700 | 4,520 | 4,496 | 5,221 | 5,532 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.62% | -3.83% | -0.53% | +16.13% | +5.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203 | 1,074 | -334 | 154 | -16 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +427.42% | +429.06% | -131.1% | +146.11% | -110.39% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,497 | 3,446 | 4,830 | 5,067 | 5,548 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.05% | -23.37% | +40.16% | +4.91% | +9.49% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,910 | 2,676 | 3,075 | 4,665 | 5,682 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,300 | 4,173 | 4,408 | 6,265 | 6,831 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,107 | 1,949 | 3,497 | 3,467 | 4,399 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.89% | -37.27% | +79.43% | -0.86% | +26.88% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.95 | 31.84 | 44.24 | 35.62 | 39.17 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9 | 102 | 79 | -21 | 220 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,116 | 1,847 | 3,418 | 3,488 | 4,179 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.86% | -40.73% | +85.06% | +2.05% | +19.81% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.07 | 30.17 | 43.24 | 35.84 | 37.21 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 627 | 407 | 804 | 670 | 778 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,489 | 1,440 | 2,614 | 2,818 | 3,401 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,489 | 1,440 | 2,614 | 2,818 | 3,402 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.15% | -42.15% | +81.53% | +7.8% | +20.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.6% | 23.52% | 33.07% | 28.96% | 30.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56 | 50 | 50 | 50 | 64 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,433 | 1,390 | 2,564 | 2,768 | 3,338 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.85 | 3.34 | 6.15 | 6.64 | 8.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.21% | -42.87% | +84.02% | +7.96% | +21.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.85 | 3.34 | 6.15 | 6.64 | 8.04 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.2% | -42.89% | +84.09% | +7.96% | +21.12% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416 | 416 | 417 | 417 | 415 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416 | 416 | 417 | 417 | 415 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 2.44 | 4 | 4 | 4.15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.43% | +144% | +63.93% | 0% | +3.75% | |