📈 Fed's first cut since 2020: Time to buy the dip? See Tech-focused stock picksUnlock AI Picks

JSW Steel Ltd (JSTL)

BSE
Currency in INR
Disclaimer
950.95
-4.65(-0.49%)
Delayed Data

JSTL Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa127,850188,310262,700233,230120,780
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-12.63%+47.29%+39.5%-11.22%-48.21%
aa.aaaa.aaaa.aaaa.aaaa.aa40,30079,110206,65041,44088,120
aa.aaaa.aaaa.aaaa.aaaa.aa42,26046,44059,72074,40081,320
aa.aaaa.aaaa.aaaa.aaaa.aa200350290340400
aa.aaaa.aaaa.aaaa.aaaa.aa28,70049,35068,68086,00087,090
aa.aaaa.aaaa.aaaa.aaaa.aa16,39013,060-72,64031,050-136,150
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-195,860-98,270-159,870-107,110-146,380
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-71.09%+49.83%-62.68%+33%-36.66%
aa.aaaa.aaaa.aaaa.aaaa.aa-128,100-109,660-100,910-147,840-158,010
aa.aaaa.aaaa.aaaa.aaaa.aa4305104303502,540
aa.aaaa.aaaa.aaaa.aaaa.aa-640-15,750-200--6,300
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-67,55026,630-59,19040,38015,390
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa51,890-14,440-146,570-59,770-50,050
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+196.01%-127.83%-915.03%+59.22%+16.26%
aa.aaaa.aaaa.aaaa.aaaa.aa227,540158,970170,430197,420208,580
aa.aaaa.aaaa.aaaa.aaaa.aa19,400--17,9209,670
aa.aaaa.aaaa.aaaa.aaaa.aa208,140158,970170,430179,500198,910
aa.aaaa.aaaa.aaaa.aaaa.aa-112,840-125,570-245,080-146,820-169,600
aa.aaaa.aaaa.aaaa.aaaa.aa--46,600-44,400--
aa.aaaa.aaaa.aaaa.aaaa.aa-112,840-78,970-200,680-146,820-169,600
aa.aaaa.aaaa.aaaa.aaaa.aa1,07039072059060
aa.aaaa.aaaa.aaaa.aaaa.aa-1,010--5,910--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-11,950-4,830-15,710-41,940-8,220
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-50,920-43,400-51,020-69,020-80,870
aa.aaaa.aaaa.aaaa.aaaa.aa-60-30-30-190-70
aa.aaaa.aaaa.aaaa.aaaa.aa304,20012,420-1,780
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-16,15079,770-31,35066,160-73,940
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa55,81039,660119,43088,080154,240
aa.aaaa.aaaa.aaaa.aaaa.aa39,660119,43088,080154,24080,300
aa.aaaa.aaaa.aaaa.aaaa.aa13,251.2517,247.547,042.562,842.5-103,881.25
aa.aaaa.aaaa.aaaa.aaaa.aa+168.73%+30.16%+172.75%+33.59%-265.3%
aa.aaaa.aaaa.aaaa.aaaa.aa-0.07%6.99%9.19%5.17%-1.85%
* In Millions of INR (except for per share items)