GMK Norilskiy Nikel PAO ADR (NKELyq)

London

Currency in USD

Disclaimer

9.10

0.00(0.00%)

Real-time Data09/08

Fair Value

Day's Range

9.10

9.10

52 wk Range

1.89

27.10

NKELyq Income Statement

Featured here, the Income Statement (earnings report) for GMK Norilskiy Nikel PAO ADR, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

13,563

15,545

17,852

16,876

14,409

Total Revenues Growth

+16.22%

+14.61%

+14.84%

-5.47%

-14.62%

Cost Of Revenues

4,956

4,750

4,734

5,727

6,049

Gross Profit

8,607

10,795

13,118

11,149

8,360

Gross Profit Growth

+27.42%

+25.42%

+21.52%

-15.01%

-25.02%

Gross Profit Margin %

63.46%

69.44%

73.48%

66.06%

58.02%

Other Operating Expenses, Total

1,521

4,263

3,684

3,629

2,801

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+6.96%	+180.28%	-13.58%	-1.49%	-22.82%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	994	959	1,104	1,514	1,260
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	495	3,057	2,457	2,065	1,493

Operating Income

7,086

6,532

9,434

7,520

5,559

Operating Income Growth

+32.87%

-7.82%

+44.43%

-20.29%

-26.08%

EBIT Margin %

52.25%

42.02%

52.85%

44.56%

38.58%

Net Interest Expenses

-55

-485

-120

-214

-391

Net Interest Expenses Growth

+83.82%

-781.82%

+75.26%

-78.33%

-82.71%

Interest Expense, Total

-153

-558

-172

-364

-432

Interest And Investment Income

98

73

52

150

41

Other Non Operating Expenses, Total

625

-1,294

-101

135

-1,500

EBT, Excl. Unusual Items

7,656

4,753

9,213

7,441

3,668

Gain (Loss) On Sale Of Assets

2

0

-6

-180

-4

Other Unusual Items, Total

56

-184

75

132

-131

EBT, Incl. Unusual Items

7,524

4,579

9,285

7,379

3,534

EBT, Incl. Unusual Items Growth

+92.82%

-39.14%

+102.77%

-20.53%

-52.11%

EBT, Incl. Unusual Items Margin

55.47

29.46

52.01

43.72

24.53

Income Tax Expense

1,558

945

2,311

1,525

664

Net Income to Company

5,966

3,634

6,974

5,854

2,870

Minority Interest

-184

-249

-462

-396

-486

Net Income

5,782

3,385

6,512

5,458

2,384

Net Income Growth

+87.42%

-41.46%

+92.38%

-16.19%

-56.32%

Net Income Margin %

42.63%

21.78%

36.48%

32.34%

16.55%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

5,782

3,385

6,512

5,458

2,384

Basic EPS - Continuing Operations

0.37

0.21

0.42

0.36

0.16

Basic EPS - Continuing Operations Growth

+87.42%

-41.46%

+95.77%

-14.74%

-56.32%

Diluted EPS - Continuing Operations

0.37

0.21

0.42

0.36

0.16

Diluted EPS - Continuing Operations Growth

+87.42%

-41.46%

+95.77%

-14.74%

-56.32%

Basic Weighted Average Shares Outstanding

15,824.55

15,824.55

15,550.28

15,286.34

15,286.34

Diluted Weighted Average Shares Outstanding

15,824.55

15,824.55

15,550.28

15,286.34

15,286.34

Dividend Per Share

0.31

0.22

0.4

0.4

-

Dividend Per Share Growth

+31.22%

-27.92%

+77.77%

0%

-

EBITDA

7,985

7,687

10,432

8,550

6,724

EBITDA Growth

+30.24%

-3.73%

+35.71%

-18.04%

-21.36%

EBITDA Margin %

58.87%

49.45%

58.44%

50.66%

46.67%

EBIT

7,086

6,532

9,434

7,520

5,559

* In Millions of USD (except for per share items)

25,049.85

-200.25

-0.79%

81,688.45

-808.65

-0.98%

51,556.40

-288.80

-0.56%

Nifty 50 Futures

25,345.00

-278.50

-1.09%