💙 🔷 Not impressed by Big Tech in Q3? Explore these Blue Chip Bargains insteadUnlock them all

Jakarta Int Hotels & Dev (JIHD)

Jakarta
Currency in IDR
Disclaimer
332
+8(+2.47%)
Closed

JIHD Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa303,742.5946,255.29142,909.16359,312.79442,345.77
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-21.13%-84.77%+208.96%+151.43%+23.11%
aa.aaaa.aaaa.aaaa.aaaa.aa8,215.39-32,548.96-104,238.593,871.0752,589.42
aa.aaaa.aaaa.aaaa.aaaa.aa184,855.44214,486.96216,406.39185,923.47182,802.65
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa110,671.76-135,682.7130,741.35169,518.25206,953.7
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-153,856.87-207,427.8-36,742.59-131,065.47-75,133.49
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-398.27%-34.82%+82.29%-256.71%+42.67%
aa.aaaa.aaaa.aaaa.aaaa.aa-90,468.42-138,588.46-35,229.65-71,006.36-85,578.97
aa.aaaa.aaaa.aaaa.aaaa.aa1,521.711,36018.2294.822.5
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-64,910.16-70,199.34-1,531.14-60,353.9110,422.98
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-189,587.556,845.12-10,560.79-209,559.93-277,323.17
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+37.57%+103.61%-254.28%-1,884.32%-32.34%
aa.aaaa.aaaa.aaaa.aaaa.aa49,127.3972,241.1713,136.3895.1595,000
aa.aaaa.aaaa.aaaa.aaaa.aa----95,000
aa.aaaa.aaaa.aaaa.aaaa.aa49,127.3972,241.1713,136.3895.15-
aa.aaaa.aaaa.aaaa.aaaa.aa-60,077.25-1,977.23-3,584.03-11,327.02-104,896.86
aa.aaaa.aaaa.aaaa.aaaa.aa-1,000----
aa.aaaa.aaaa.aaaa.aaaa.aa-59,077.25-1,977.23-3,584.03-11,327.02-104,896.86
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-178,637.7-63,418.82-20,113.06-199,128.06-267,426.31
aa.aaaa.aaaa.aaaa.aaaa.aa-2,307.17811.49694.476,190.97-1,435.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-42,009-153,515.9196,300.2524,878.3688,454.1
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa398,826.95356,817.95203,302.04299,602.29324,480.65
aa.aaaa.aaaa.aaaa.aaaa.aa356,817.95203,302.04299,602.29324,480.65412,934.75
aa.aaaa.aaaa.aaaa.aaaa.aa219,311.58-2,903.3872,732.84147,074.95128,034.1
aa.aaaa.aaaa.aaaa.aaaa.aa+17.53%-101.32%+2,605.11%+102.21%-12.95%
aa.aaaa.aaaa.aaaa.aaaa.aa--8.8910.635.1739.48
* In Millions of IDR (except for per share items)