Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 2,757.47 3,147.85 1,701.35 6,286.44 7,890.33 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +41.9% +14.16% -45.95% +269.5% +25.51% aa.aa aa.aa aa.aa aa.aa aa.aa 2,720.47 4,479.64 3,853.57 4,098.36 5,526.28 aa.aa aa.aa aa.aa aa.aa aa.aa 659.93 683.27 722.41 1,119.93 1,352.36 aa.aa aa.aa aa.aa aa.aa aa.aa 3.29 3.38 4.19 - - aa.aa aa.aa aa.aa aa.aa aa.aa -723.22 -1,076.35 145.41 1,194.32 1,098.09 aa.aa aa.aa aa.aa aa.aa aa.aa 96.99 -942.09 -3,024.24 -126.16 -86.4
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa 239.28 -2,306.76 23.2 -9,558.84 -4,124.5 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -3,060.51 -874.23 -1,383.85 3,434.08 -3,740.8 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -96.52% +71.44% -58.29% +348.15% -208.93% aa.aa aa.aa aa.aa aa.aa aa.aa 63.14 3.22 - 6,086.27 - aa.aa aa.aa aa.aa aa.aa aa.aa 63.14 3.22 - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - 6,086.27 - aa.aa aa.aa aa.aa aa.aa aa.aa -86.78 -81.56 -83.65 -1,152.11 -1,963.74 aa.aa aa.aa aa.aa aa.aa aa.aa - - -3.27 -195.25 -66.3 aa.aa aa.aa aa.aa aa.aa aa.aa -86.78 -81.56 -80.38 -956.86 -1,897.44 aa.aa aa.aa aa.aa aa.aa aa.aa - - - 84.83 199.91 aa.aa aa.aa aa.aa aa.aa aa.aa -1,608.19 - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -1,410.03 -732.4 -1,275.63 -1,275.93 -1,569.88 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -18.65 -63.49 -24.57 -308.98 -407.09 aa.aa aa.aa aa.aa aa.aa aa.aa -0.13 0.36 0.01 0.29 -0.16 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -63.9 -32.78 340.7 161.96 24.88 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield