Jacquet Metal Service SA (I43)

Frankfurt


	Symbol		Exchange		Currency
	JCQ		Paris		EUR	Real-time
	JCQp		BATS Europe		EUR	Delayed
	0IN3		London		EUR	Real-time
	I43		Frankfurt		EUR	Delayed

Currency in EUR

15.100

-0.020(-0.13%)

Closed25/01

Fair Value

Day's Range

15.100

15.100

52 wk Range

13.980

19.920

I43 Income Statement

Featured here, the Income Statement (earnings report) for Jacquet Metal Service SA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,614.64

1,364.69

1,969.74

2,683.48

2,230.48

Total Revenues Growth

-9.76%

-15.48%

+44.34%

+36.24%

-16.88%

Cost Of Revenues

1,240.72

1,036.48

1,444.05

2,002.88

1,749.88

Gross Profit

373.92

328.21

525.69

680.6

480.61

Gross Profit Growth

-13.64%

-12.23%

+60.17%

+29.47%

-29.39%

Gross Profit Margin %

23.16%

24.05%

26.69%

25.36%

21.55%

Other Operating Expenses, Total

334.68

300.38

363.06

421.38

381.33

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2.52%	-10.25%	+20.87%	+16.06%	-9.5%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	306.82	240.08	297.67	370.04	348.58
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.3	25.26	29.25	12.83	-7.98

Operating Income

39.24

27.83

162.63

259.23

99.28

Operating Income Growth

-56.24%

-29.07%

+484.37%

+59.39%

-61.7%

EBIT Margin %

2.43%

2.04%

8.26%

9.66%

4.45%

Net Interest Expenses

-8.8

-10.82

-9.79

-11

-14

Net Interest Expenses Growth

-12.82%

-22.98%

+9.53%

-12.35%

-27.27%

Interest Expense, Total

-9.6

-10.82

-9.79

-12

-24

Interest And Investment Income

0.8

-

-

1

10

Other Non Operating Expenses, Total

-2.03

-0.46

-2.69

-3.66

-3.48

EBT, Excl. Unusual Items

28.41

16.55

150.16

244.57

81.8

Gain (Loss) On Sale Of Assets

0.33

0.36

0.27

0.61

0.36

Other Unusual Items, Total

-

-

-

-1.2

1.31

EBT, Incl. Unusual Items

28.73

16.91

150.42

243.98

83.46

EBT, Incl. Unusual Items Growth

-65.32%

-41.15%

+789.59%

+62.2%

-65.79%

EBT, Incl. Unusual Items Margin

1.78%

1.24%

7.64%

9.09%

3.74%

Income Tax Expense

13.17

3.67

22.94

53.5

28.53

Net Income to Company

27.58

13.24

127.48

190.48

54.93

Minority Interest

-3.03

-2.05

-6.63

-10.84

-4.19

Net Income

24.55

11.2

120.85

179.64

50.74

Net Income Growth

-60.17%

-54.38%

+979.17%

+48.65%

-71.75%

Net Income Margin %

1.52%

0.82%

6.14%

6.69%

2.28%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

12.53

11.2

120.85

179.64

50.74

Basic EPS - Continuing Operations

0.53

0.48

5.21

7.82

2.26

Basic EPS - Continuing Operations Growth

-78.69%

-8.83%

+978.19%

+50.3%

-71.17%

Diluted EPS - Continuing Operations

0.53

0.48

5.21

7.82

2.26

Diluted EPS - Continuing Operations Growth

-78.69%

-9.38%

+984.64%

+50.2%

-71.15%

Basic Weighted Average Shares Outstanding

23.65

23.19

23.21

22.96

22.5

Diluted Weighted Average Shares Outstanding

23.65

23.19

23.21

22.96

22.5

Dividend Per Share

0.2

0.4

1

1

0.2

Dividend Per Share Growth

-71.43%

+100%

+150%

0%

-80%

EBITDA

52.9

44.06

180.18

278.03

119.01

EBITDA Growth

-50.77%

-16.71%

+308.91%

+54.31%

-57.2%

EBITDA Margin %

3.28%

3.23%

9.15%

10.36%

5.34%

EBIT