J.Front Retailing Co., Ltd. (3086)

Tokyo

Currency in JPY

1,888.0

+10.5(+0.56%)

Closed06/12

Fair Value

Day's Range

1,884.5

1,926.0

52 wk Range

1,226.0

2,039.5

3086 Income Statement

Featured here, the Income Statement (earnings report) for J.Front Retailing Co., Ltd., showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

28/02

2016

29/02

2017

28/02

2018

28/02

2019

28/02

2020

29/02

2021

28/02

2022

28/02

2023

28/02

2024

29/02

Total Revenues

480,621

319,079

331,484

359,679

407,006

Total Revenues Growth

+4.52%

-33.61%

+3.89%

+8.51%

+13.16%

Cost Of Revenues

273,667

184,711

183,642

190,142

211,490

Gross Profit

206,954

134,368

147,842

169,537

195,516

Gross Profit Growth

-2.56%

-35.07%

+10.03%

+14.67%

+15.32%

Gross Profit Margin %

43.06%

42.11%

44.6%

47.14%

48.04%

Other Operating Expenses, Total

160,060

142,088

138,007

143,275

150,519

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2.89%	-11.23%	-2.87%	+3.82%	+5.06%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	130,989	106,866	110,152	117,767	126,132
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1,530	10,087	1,884	-1,407	-666

Operating Income

46,894

-7,720

9,835

26,262

44,997

Operating Income Growth

-1.43%

-116.46%

+227.4%

+167.03%

+71.34%

EBIT Margin %

9.76%

-2.42%

2.97%

7.3%

11.06%

Net Interest Expenses

-4,561

-4,618

-3,879

-3,872

-2,726

Net Interest Expenses Growth

-4,901.05%

-1.25%

+16%

+0.18%

+29.6%

Interest Expense, Total

-5,652

-5,580

-5,214

-4,742

-4,333

Interest And Investment Income

1,091

962

1,335

870

1,607

Other Non Operating Expenses, Total

1,433

2,785

2,099

2,593

1,169

EBT, Excl. Unusual Items

43,766

-9,553

8,055

24,983

43,440

Gain (Loss) On Sale Of Assets

-744

-1,260

940

-1,312

-545

Other Unusual Items, Total

-1,745

-13,196

-1,136

-4,905

-2,310

EBT, Incl. Unusual Items

37,159

-28,672

6,190

16,873

41,342

EBT, Incl. Unusual Items Growth

-11.79%

-177.16%

+121.59%

+172.58%

+145.02%

EBT, Incl. Unusual Items Margin

7.73%

-8.99%

1.87%

4.69%

10.16%

Income Tax Expense

13,767

-2,252

2,225

2,611

11,096

Net Income to Company

23,392

-26,420

3,965

14,262

30,246

Minority Interest

-2,141

227

356

-25

-333

Net Income

21,251

-26,193

4,321

14,237

29,913

Net Income Growth

-22.32%

-223.26%

+116.5%

+229.48%

+110.11%

Net Income Margin %

4.42%

-8.21%

1.3%

3.96%

7.35%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

21,251

-26,193

4,321

14,237

29,913

Basic EPS - Continuing Operations

81.18

-100.03

16.5

54.32

114.06

Basic EPS - Continuing Operations Growth

-22.35%

-223.22%

+116.5%

+229.22%

+109.96%

Diluted EPS - Continuing Operations

81.17

-100.03

16.5

54.3

114.06

Diluted EPS - Continuing Operations Growth

-22.34%

-223.24%

+116.49%

+229.09%

+110.05%

Basic Weighted Average Shares Outstanding

261.76

261.84

261.86

262.08

262.26

Diluted Weighted Average Shares Outstanding

261.81

261.84

261.93

262.21

262.26

Dividend Per Share

36

27

29

31

36

Dividend Per Share Growth

+2.86%

-25%

+7.41%

+6.9%

+16.13%

EBITDA

97,847

42,641

59,464

75,369

91,489

EBITDA Growth

+45%

-56.42%

+39.45%

+26.75%

+21.39%

EBITDA Margin %

20.36%

13.36%

17.94%

20.95%

22.48%

EBIT

46,894

-7,720

9,835

26,262

44,997