Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,310 | 10,269 | 10,634 | 16,354 | 33,185 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.55% | -0.4% | +3.55% | +53.79% | +102.92% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,269 | 2,451 | 2,480 | 3,874 | 15,589 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.98% | -25.02% | +1.18% | +56.21% | +302.4% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,041 | 7,818 | 8,154 | 12,480 | 17,596 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.31% | +11.04% | +4.3% | +53.05% | +40.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,169 | 4,335 | 2,813 | 2,579 | 1,359 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.48% | +99.86% | -35.11% | -8.32% | -47.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,872 | 3,483 | 5,341 | 9,901 | 16,237 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.16% | -28.51% | +53.34% | +85.38% | +63.99% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,955 | 10,831 | 12,776 | 8,103 | 6,920 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,014 | 11,684 | 12,225 | 11,742 | 12,107 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,813 | 2,630 | 5,892 | 6,262 | 11,050 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.19% | -54.76% | +124.03% | +6.28% | +76.46% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.73 | 18.37 | 32.52 | 34.78 | 47.72 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141 | 422 | 711 | 187 | 304 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,672 | 2,208 | 5,181 | 6,075 | 10,746 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.29% | -61.07% | +134.65% | +17.26% | +76.89% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.84 | 15.43 | 28.6 | 33.74 | 46.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,564 | 59 | 1,138 | 1,673 | 2,994 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,172 | 3,285 | 4,043 | 4,402 | 7,752 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10 | -8 | 142 | -23 | -28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,182 | 3,277 | 4,185 | 4,379 | 7,724 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.26% | -21.64% | +27.71% | +4.64% | +76.39% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.42% | 22.89% | 23.1% | 24.32% | 33.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,118 | 2,141 | 4,185 | 4,379 | 7,724 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.12 | 0.22 | 0.23 | 0.42 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.23% | -50.19% | +84% | +4.97% | +85.46% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.12 | 0.22 | 0.23 | 0.42 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.62% | -50.19% | +84% | +4.97% | +85.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,474.06 | 18,240.49 | 19,377.55 | 19,315.54 | 18,370.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,474.06 | 18,240.49 | 19,377.55 | 19,315.54 | 18,370.43 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.04 | 0.25 | 0.16 | 0.3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +601.96% | -34.6% | +80.6% | |