Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,454 | 22,558 | 21,051 | 28,373 | 52,399 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.09% | -20.72% | -6.68% | +34.78% | +84.68% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,375 | 9,007 | 7,051 | 13,781 | 36,236 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1% | -37.34% | -21.72% | +95.45% | +162.94% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,079 | 13,551 | 14,000 | 14,592 | 16,163 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.17% | -3.75% | +3.31% | +4.23% | +10.77% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,120 | 2,675 | 516 | 1,328 | 738 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +70.73% | +138.84% | -80.71% | +157.36% | -44.43% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,959 | 10,876 | 13,484 | 13,264 | 15,425 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.27% | -16.07% | +23.98% | -1.63% | +16.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,149 | 3,731 | 6,022 | 16,159 | 2,202 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,287 | 10,444 | 10,858 | 10,898.07 | 11,300.27 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,821 | 4,163 | 8,648 | 18,524.93 | 6,326.73 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.67% | -38.97% | +107.73% | +114.21% | -65.85% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.87 | 28.5 | 44.34 | 62.96 | 35.89 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14 | 765 | 263 | 1,166.93 | 289.73 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,835 | 3,398 | 8,385 | 17,358 | 6,037 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.04% | -50.29% | +146.76% | +107.01% | -65.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.95 | 23.26 | 42.99 | 58.99 | 34.25 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,955 | 1,070 | 2,306 | 5,130 | 1,662 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,880 | 2,328 | 6,079 | 12,228 | 4,375 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99 | -78 | -128 | -102 | -235 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,781 | 2,250 | 5,951 | 12,126 | 4,140 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.66% | -52.94% | +164.49% | +103.76% | -65.86% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.95% | 15.4% | 30.51% | 41.21% | 23.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,781 | 2,250 | 5,951 | 12,126 | 4,140 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.23 | 0.58 | 1.53 | 3.35 | 1.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.5% | -52.99% | +165.2% | +118.93% | -65.32% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.23 | 0.58 | 1.53 | 3.35 | 1.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.5% | -52.99% | +165.13% | +118.95% | -65.37% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,894.8 | 3,898.9 | 3,888.5 | 3,619.1 | 3,562.9 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,895.3 | 3,901.1 | 3,890.7 | 3,624.3 | 3,565.3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.12 | 0.89 | 0.56 | 1.11 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.71% | -50% | +641.67% | -37.19% | +97.85% | |