Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 3,872 491 6,988 5,237 6,057 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +10.88% -87.32% +1,323.22% -25.06% +15.66% aa.aa aa.aa aa.aa aa.aa aa.aa 29,837 8,440 26,594 -13,967 26,844 aa.aa aa.aa aa.aa aa.aa aa.aa 6 5 5 5 5 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -25,971 -7,954 -19,611 19,199 -20,792 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa 1,163 -4,106 -2,258 -3,184 -2,854 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -5,765 3,559 -4,033 -1,955 -3,129 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +12.27% +161.73% -213.32% +51.52% -60.05% aa.aa aa.aa aa.aa aa.aa aa.aa 3,155 4,375 2,489 2,498 1,499 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 3,155 4,375 2,489 2,498 1,499 aa.aa aa.aa aa.aa aa.aa aa.aa -6,426 -816 -3,056 -1,538 -1,497 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -6,426 -816 -3,056 -1,538 -1,497 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -2,502 - -2,719.7 -2,915 -3,131 aa.aa aa.aa aa.aa aa.aa aa.aa - - -870.3 - - aa.aa aa.aa aa.aa aa.aa aa.aa 8 - -746.3 0 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -730 -56 697 98 74 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield