🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

ID Logistics SAS (IDLA)

Paris
Currency in EUR
Disclaimer
388.50
+4.00(+1.04%)
Closed

IDLA Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa182.14212.03265.43343.33429.77
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+195.34%+16.41%+25.18%+29.35%+25.17%
aa.aaaa.aaaa.aaaa.aaaa.aa14.8225.233.1338.2252.14
aa.aaaa.aaaa.aaaa.aaaa.aa146.95160.82191.23264.23309.23
aa.aaaa.aaaa.aaaa.aaaa.aa5.463.75.196.015.65
aa.aaaa.aaaa.aaaa.aaaa.aa16.2815.6813.9544.1847.97
aa.aaaa.aaaa.aaaa.aaaa.aa-1.386.6321.93-9.3114.77
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-77.99-57.83-149.96-309.76-99.26
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-31.58%+25.86%-159.33%-106.56%+67.95%
aa.aaaa.aaaa.aaaa.aaaa.aa-60.84-54.65-83.53-62.02-70.76
aa.aaaa.aaaa.aaaa.aaaa.aa6.281.871.287.552.01
aa.aaaa.aaaa.aaaa.aaaa.aa-17.19-0.39-67.72-249.76-26.35
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-6.25-4.67--5.53-4.17
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-119.43-98.14-102.57-5.29-273.36
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-970.12%+17.83%-4.52%+94.84%-5,065.53%
aa.aaaa.aaaa.aaaa.aaaa.aa57.51160.27110.13426.16298.48
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa57.51160.27110.13426.16298.48
aa.aaaa.aaaa.aaaa.aaaa.aa-171.1-252.23-206.19-411.93-538.38
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-171.1-252.23-206.19-411.93-538.38
aa.aaaa.aaaa.aaaa.aaaa.aa0.30.03---
aa.aaaa.aaaa.aaaa.aaaa.aa---0.24-3.49-5.37
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-6.13-6.2-6.28-16.03-28.09
aa.aaaa.aaaa.aaaa.aaaa.aa0.07-2.580.02-1.451.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-15.2153.4912.9226.8458.17
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa107.7392.43144.85156.81183.64
aa.aaaa.aaaa.aaaa.aaaa.aa92.52145.92157.77183.64241.81
aa.aaaa.aaaa.aaaa.aaaa.aa89.63141.17161.36288.61284.57
aa.aaaa.aaaa.aaaa.aaaa.aa+580.63%+57.5%+14.3%+78.86%-1.4%
aa.aaaa.aaaa.aaaa.aaaa.aa11.31%11.98%8.74%18.14%19.50%
* In Millions of EUR (except for per share items)