Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 55,592.93 35,390.88 52,143.05 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +19.54% -36.34% +47.33% aa.aa aa.aa aa.aa aa.aa aa.aa 30,752.12 22,444.03 50,472.99 aa.aa aa.aa aa.aa aa.aa aa.aa 12,845.05 16,730.93 18,231.84 aa.aa aa.aa aa.aa aa.aa aa.aa - - - aa.aa aa.aa aa.aa aa.aa aa.aa 13,662.2 7,574.45 5,280.87 aa.aa aa.aa aa.aa aa.aa aa.aa -1,666.44 -11,358.52 -21,842.65
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa 13,991.92 -70,083.32 3,020.07 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -39,852.26 7,752.5 -21,081.6 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -158.99% +119.45% -371.93% aa.aa aa.aa aa.aa aa.aa aa.aa 486.94 40,533.09 18,413.09 aa.aa aa.aa aa.aa aa.aa aa.aa - - 206.54 aa.aa aa.aa aa.aa aa.aa aa.aa 486.94 40,533.09 18,206.54 aa.aa aa.aa aa.aa aa.aa aa.aa -34,225.45 -18,421.67 -28,873.14 aa.aa aa.aa aa.aa aa.aa aa.aa -32,000 -4,000 - aa.aa aa.aa aa.aa aa.aa aa.aa -2,225.45 -14,421.67 -28,873.14 aa.aa aa.aa aa.aa aa.aa aa.aa - - - aa.aa aa.aa aa.aa aa.aa aa.aa -240.7 -254.24 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - aa.aa aa.aa aa.aa aa.aa aa.aa - -6,188.97 - aa.aa aa.aa aa.aa aa.aa aa.aa -5,873.57 -6,455.27 -10,646.49 aa.aa aa.aa aa.aa aa.aa aa.aa - - - aa.aa aa.aa aa.aa aa.aa aa.aa 0.52 -1,460.44 24.93 aa.aa aa.aa aa.aa aa.aa aa.aa 610.87 364.59 -82.68 aa.aa aa.aa aa.aa aa.aa aa.aa - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 30,343.44 -26,575.35 33,998.84 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield