HiQ International AB (HIQ)

Stockholm

Currency in SEK

Disclaimer

71.90

0.00(0.00%)

Closed13/11

Fair Value

Day's Range

71.90

72.10

52 wk Range

71.90

72.10

HIQ Income Statement

Featured here, the Income Statement (earnings report) for HiQ International AB, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2010

31/12

2011

31/12

2012

31/12

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

Total Revenues

1,507.96

1,659.43

1,787.89

1,852.7

1,847.05

Total Revenues Growth

+9.36%

+10.04%

+7.74%

+3.62%

-0.3%

Cost Of Revenues

1,231.45

1,343.65

1,452.28

1,520.62

1,504.53

Gross Profit

276.51

315.78

335.62

332.09

342.53

Gross Profit Growth

+15.87%

+14.2%

+6.28%

-1.05%

+3.14%

Gross Profit Margin %

18.34%

19.03%

18.77%

17.92%

18.54%

Other Operating Expenses, Total

93.59

107.87

121.2

135.54

139.32

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+2.58%	+15.26%	+12.35%	+11.83%	+2.79%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	83.72	96.88	108.63	120.31	92.94
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-0.33	-	-

Operating Income

182.93

207.91

214.42

196.55

203.21

Operating Income Growth

+24.1%

+13.66%

+3.13%

-8.34%

+3.39%

EBIT Margin %

12.13%

12.53%

11.99%

10.61%

11%

Net Interest Expenses

-0.09

-0.13

-0.18

-0.32

-2.78

Net Interest Expenses Growth

-179.09%

-49.43%

-35.38%

-81.82%

-769.38%

Interest Expense, Total

-0.38

-0.42

-0.36

-0.51

-2.95

Interest And Investment Income

0.3

0.29

0.18

0.19

0.17

Other Non Operating Expenses, Total

-0.1

-0.33

-0.68

1.2

0.89

EBT, Excl. Unusual Items

182.74

207.45

213.56

197.43

201.31

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

182.74

207.45

213.51

197.43

224.11

EBT, Incl. Unusual Items Growth

+23.59%

+13.52%

+2.92%

-7.53%

+13.52%

EBT, Incl. Unusual Items Margin

12.12

12.5

11.94

10.66

12.13

Income Tax Expense

40.49

46.08

48.2

45.51

47.81

Net Income to Company

142.25

161.36

165.31

151.91

176.3

Minority Interest

-

-

-

-

-

Net Income

142.25

161.36

165.31

151.91

176.3

Net Income Growth

+23.7%

+13.44%

+2.44%

-8.1%

+16.06%

Net Income Margin %

9.43%

9.72%

9.25%

8.2%

9.55%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

142.25

161.36

165.31

151.91

176.3

Basic EPS - Continuing Operations

2.66

2.97

3

2.73

3.16

Basic EPS - Continuing Operations Growth

+22.17%

+11.72%

+0.88%

-9.02%

+15.68%

Diluted EPS - Continuing Operations

2.65

2.96

2.98

2.71

3.16

Diluted EPS - Continuing Operations Growth

+22.12%

+11.7%

+0.68%

-9.06%

+16.5%

Basic Weighted Average Shares Outstanding

53.44

54.26

55.1

55.66

55.84

Diluted Weighted Average Shares Outstanding

53.7

54.6

55.47

55.95

55.84

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

192.8

218.9

227.31

211.77

214.57

EBITDA Growth

+22.26%

+13.54%

+3.84%

-6.84%

+1.32%

EBITDA Margin %

12.79%

13.19%

12.71%

11.43%

11.62%

EBIT

182.93

207.91

214.42

196.55

203.21

* In Millions of SEK (except for per share items)

25,014.60

-235.50

-0.93%

81,688.45

-808.65

-0.98%