Sichuan Haite High-tech Co Ltd (002023)

Shenzhen
Currency in CNY
9.98
-0.03(-0.30%)
Closed

002023 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa807.88964.13846.68909.651,053.44
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+56.68%+19.34%-12.18%+7.44%+15.81%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa469.75585.65538.89543.38671.57
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa338.12378.48307.8366.27381.87
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+55.3%+11.94%-18.68%+19%+4.26%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa41.85%39.26%36.35%40.27%36.25%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa247.49255.82359.24226.54213.69
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+11.57%+3.37%+40.43%-36.94%-5.67%
aa.aaaa.aaaa.aaaa.aaaa.aa42.1550.8659.856.1940.27
aa.aaaa.aaaa.aaaa.aaaa.aa220.84211.13308.1170.54168.92
aa.aaaa.aaaa.aaaa.aaaa.aa-15.5-6.17-8.66-0.194.51
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa90.63122.66-51.45139.74168.18
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2,304.83%+35.34%-141.94%+371.62%+20.35%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.22%12.72%-6.08%15.36%15.96%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-82.89-67.89792.69-83.66-85.74
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,090.16%+18.1%+1,267.66%-110.55%-2.48%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-111.73-113.44-107.67-87.82-89.23
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa28.8445.55900.364.163.49
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-4.3-1.56-15.718.451.43
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa3.4453.21725.5364.5383.86
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa0.600.61-0.061.88
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa19.8921.5413.899.8314.12
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa72.8323.15688.8715.7264.95
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+57.83%-68.21%+2,875.28%-97.72%+313.1%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa9.01%2.4%81.36%1.73%6.17%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa19.2416.07-6.1413.527.98
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa53.597.09695.012.2236.97
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa22.7224.6242.3210.679.87
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa76.3131.7737.3312.946.84
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+19.14%-58.45%+2,225.67%-98.25%+263.21%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.45%3.29%87.08%1.42%4.45%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa76.3131.7737.3312.946.84
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.10.040.990.020.06
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+25%-58.1%+2,265.16%-98.24%+263.22%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.10.040.990.020.06
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+25%-58.1%+2,265.16%-98.24%+263.22%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa763.09756.66744.02741.1741.08
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa763.09756.66744.02741.1741.08
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.03---0.05
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa268.17317.07166.85331.71358.3
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+136.1%+18.23%-47.38%+98.81%+8.01%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa33.19%32.89%19.71%36.47%34.01%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa90.63122.66-51.45139.74168.18
* In Millions of CNY (except for per share items)