Haier Electronics Group Co Ltd (1169)

Hong Kong

Currency in HKD

19.96

0.00(0.00%)

Closed16/06

Fair Value

Day's Range

19.76

20.15

52 wk Range

19.76

37.80

1169 Income Statement

Featured here, the Income Statement (earnings report) for Haier Electronics Group Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2010

31/12

2011

31/12

2012

31/12

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

Total Revenues

62,826.12

63,854.88

78,740.68

76,335.6

75,879.97

Total Revenues Growth

-6.42%

+1.64%

+23.31%

-3.05%

-0.6%

Cost Of Revenues

52,833.43

52,782.91

64,930.52

60,403.52

59,348.6

Gross Profit

9,992.69

11,071.97

13,810.17

15,932.08

16,531.37

Gross Profit Growth

+1.53%

+10.8%

+24.73%

+15.36%

+3.76%

Gross Profit Margin %

15.91%

17.34%

17.54%

20.87%

21.79%

Other Operating Expenses, Total

7,386.75

8,157.66

10,250.57

12,189.58

13,167.58

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.97%	+10.44%	+25.66%	+18.92%	+8.02%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,320.93	8,124.4	10,251.33	12,182.63	13,172.48
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	65.82	33.26	-0.75	6.95	-4.9

Operating Income

2,605.95

2,914.31

3,559.59

3,742.51

3,363.8

Operating Income Growth

-9.24%

+11.83%

+22.14%

+5.14%

-10.12%

EBIT Margin %

4.15%

4.56%

4.52%

4.9%

4.43%

Net Interest Expenses

217.75

169.56

304.87

450.15

443.34

Net Interest Expenses Growth

+37.76%

-22.13%

+79.8%

+47.65%

-1.51%

Interest Expense, Total

-70.53

-43.02

-11.12

-1.7

-4.87

Interest And Investment Income

288.27

212.58

315.99

451.85

448.21

Other Non Operating Expenses, Total

247.57

330.81

346.25

335.1

602.72

EBT, Excl. Unusual Items

3,071.27

3,414.68

4,210.71

4,527.76

4,409.86

Gain (Loss) On Sale Of Assets

233.68

-26.66

-19.17

0.86

674.4

Other Unusual Items, Total

-

7.54

-9.97

-

-12.78

EBT, Incl. Unusual Items

3,343.99

3,493.35

4,315.1

4,531.37

5,087.32

EBT, Incl. Unusual Items Growth

+5.62%

+4.47%

+23.52%

+5.01%

+12.27%

EBT, Incl. Unusual Items Margin

5.32%

5.47%

5.48%

5.94%

6.7%

Income Tax Expense

609.49

683.58

820.46

801.07

882.12

Net Income to Company

2,734.5

2,809.77

3,494.64

4,097.57

7,518.07

Minority Interest

-31.5

-24.42

-162.73

-253.07

-167.26

Net Income

2,703

2,785.36

3,331.9

3,844.5

7,350.81

Net Income Growth

+10.48%

+3.05%

+19.62%

+15.38%

+91.2%

Net Income Margin %

4.3%

4.36%

4.23%

5.04%

9.69%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

2,703

2,785.36

3,331.9

3,477.23

4,037.95

Basic EPS - Continuing Operations

0.98

1

1.2

1.24

1.44

Basic EPS - Continuing Operations Growth

+6.43%

+2.1%

+19.46%

+4.01%

+15.94%

Diluted EPS - Continuing Operations

0.97

0.99

1.19

1.24

1.43

Diluted EPS - Continuing Operations Growth

+7.87%

+2.14%

+20.33%

+4.15%

+15.55%

Basic Weighted Average Shares Outstanding

2,754.85

2,780.52

2,784.24

2,793.7

2,798.17

Diluted Weighted Average Shares Outstanding

2,827.05

2,854.26

2,804.59

2,812.81

2,812.65

Dividend Per Share

0.1

0.15

0.24

0.33

0.44

Dividend Per Share Growth

+14.26%

+51.43%

+58.65%

+38.19%

+31.25%

EBITDA

2,847.3

3,209.26

3,888.1

4,063.15

3,731.12

EBITDA Growth

-5.85%

+12.71%

+21.15%

+4.5%

-8.17%

EBITDA Margin %

4.53%

5.03%

4.94%

5.32%

4.92%

EBIT

2,605.95

2,914.31

3,559.59

3,742.51

3,363.8

* In Millions of CNY (except for per share items)