Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,542 | 46,025 | 36,564 | 64,499 | 89,529 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.43% | -5.19% | -20.56% | +76.4% | +38.81% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,783 | 18,885 | 16,031 | 36,489 | 51,503 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.97% | -9.13% | -15.11% | +127.62% | +41.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,759 | 27,140 | 20,533 | 28,010 | 38,026 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.78% | -2.23% | -24.34% | +36.41% | +35.76% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,293 | 9,307 | 1,271 | 2,529 | 2,342 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.65% | +27.62% | -86.34% | +98.98% | -7.39% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,466 | 17,833 | 19,262 | 25,481 | 35,684 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.47% | -12.87% | +8.01% | +32.29% | +40.04% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,589 | 9,476 | 14,148 | 12,097 | 15,908 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,602 | 11,792 | 8,616 | 8,401 | 10,251 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,453 | 15,517 | 24,794 | 29,177 | 41,341 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.24% | -11.09% | +59.79% | +17.68% | +41.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.07 | 56.82 | 74.21 | 77.64 | 80.13 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,453 | 15,517 | 24,794 | 29,177 | 41,341 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.96% | -11.09% | +59.79% | +17.68% | +41.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.07 | 56.82 | 74.21 | 77.64 | 80.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,496 | 2,822 | 3,868 | 4,682 | 10,356 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,957 | 12,695 | 20,926 | 24,495 | 30,985 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31 | -33 | -34 | -26 | -32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,926 | 12,662 | 20,892 | 24,469 | 30,953 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.41% | -2.04% | +65% | +17.12% | +26.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.49% | 46.37% | 62.53% | 65.12% | 60% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,926 | 12,662 | 20,892 | 24,469 | 30,953 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.95 | 1.92 | 3.25 | 3.98 | 5.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.38% | -1.5% | +69.21% | +22.25% | +27.32% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.95 | 1.92 | 3.25 | 3.98 | 5.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.38% | -1.5% | +69.21% | +22.25% | +27.32% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,626 | 6,589.27 | 6,425.19 | 6,155.68 | 6,116 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,626 | 6,589.27 | 6,425.19 | 6,155.68 | 6,116 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |