Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,341,962 | 12,017,964 | 11,170,679 | 16,595,724 | 23,966,764 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.17% | +5.96% | -7.05% | +48.57% | +44.42% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,114,778 | 3,979,149 | 3,272,147 | 7,341,139 | 13,585,557 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.91% | -3.3% | -17.77% | +124.35% | +85.06% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,227,184 | 8,038,815 | 7,898,532 | 9,254,585 | 10,381,207 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.49% | +11.23% | -1.75% | +17.17% | +12.17% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,439,240 | 4,176,063 | 3,376,553 | 3,448,157 | 5,925,752 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.92% | +71.2% | -19.15% | +2.12% | +71.85% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,787,944 | 3,862,752 | 4,521,979 | 5,806,428 | 4,455,455 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.4% | -19.32% | +17.07% | +28.4% | -23.27% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,975,961 | 1,639,849 | 2,188,603 | 1,973,711 | 1,841,875 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,340,034 | 4,793,452 | 4,622,862 | 5,236,424 | 6,583,001 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,423,871 | 709,149 | 2,087,720 | 2,543,715 | -285,671 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.3% | -70.74% | +194.4% | +21.84% | -111.23% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.84 | 12.89 | 31.11 | 32.69 | -4.54 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,423,871 | 709,149 | 2,087,720 | 2,543,715 | -285,671 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.3% | -70.74% | +194.4% | +21.84% | -111.23% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.84 | 12.89 | 31.11 | 32.69 | -4.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 493,634 | 65,955 | 559,729 | 723,993 | -485,840 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,930,237 | 643,194 | 1,527,991 | 1,819,722 | 200,169 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -703,252 | -242,099 | -602,557 | -758,217 | 91,708 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,226,985 | 401,095 | 925,434 | 1,061,505 | 291,877 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.03% | -67.31% | +130.73% | +14.7% | -72.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.14% | 7.29% | 13.79% | 13.64% | 4.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,226,985 | 401,095 | 925,434 | 1,061,505 | 291,877 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,531 | 5,075 | 11,705 | 13,422 | 3,690 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16% | -67.32% | +130.64% | +14.67% | -72.51% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,531 | 5,075 | 11,705 | 13,422 | 3,690 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16% | -67.32% | +130.64% | +14.67% | -72.51% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79 | 79.03 | 79.06 | 79.09 | 79.1 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79 | 79.03 | 79.06 | 79.09 | 79.1 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,380 | 1,404 | 1,620 | 2,136 | 2,484 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.75% | +1.74% | +15.38% | +31.85% | +16.29% | |