Grupo Bolivar SA (SCA)

Colombia
Currency in COP
62,000.00
-380.00(-0.61%)
Closed

SCA Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-10,372,694-8,950,963-10,387,765-17,324,329924,996
Cash from Operations Growth
Net Income
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-160.19%+13.71%-16.05%-66.78%+105.34%
aa.aaaa.aaaa.aaaa.aaaa.aa1,226,985401,095925,4341,061,505291,877
aa.aaaa.aaaa.aaaa.aaaa.aa284,381316,136314,897332,620352,698
aa.aaaa.aaaa.aaaa.aaaa.aa-11,908,666-9,694,337-11,653,253-18,758,839224,640
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa520,234-2,943,274-971,144-3,220,906-784,544
Cash from Investing Growth
Capital Expenditure
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+200.57%-665.76%+67%-231.66%+75.64%
aa.aaaa.aaaa.aaaa.aaaa.aa-153,404-408,135-514,139-195,079-190,125
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa664,584-2,558,213-489,992-3,050,919-607,859
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa10,183,51413,132,96613,293,04921,054,2941,387,285
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Long-Term Debt Repaid, Total
Short Term Debt Repaid, Total
Repurchase of Common Stock
Issuance of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+81.69%+28.96%+1.22%+58.39%-93.41%
aa.aaaa.aaaa.aaaa.aaaa.aa16,572,49516,095,98813,171,45721,288,7409,784,046
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa16,572,49516,095,98813,171,45721,288,7409,784,046
aa.aaaa.aaaa.aaaa.aaaa.aa-14,269,315-14,856,522-11,864,452-18,789,746-12,479,693
aa.aaaa.aaaa.aaaa.aaaa.aa-14,269,315-14,856,522-11,864,452-18,789,746-12,479,693
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-101,758-115,855-112,033-370,604-392,210
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa7,982,09212,009,35512,098,07718,925,9044,475,142
aa.aaaa.aaaa.aaaa.aaaa.aa-59,637-81,897427,756871,567-874,494
aa.aaaa.aaaa.aaaa.aaaa.aa1----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa271,4181,156,8322,361,8961,380,626653,243
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa2,986,5363,279,6043,747,0283,796,1606,176,003
aa.aaaa.aaaa.aaaa.aaaa.aa3,257,9544,436,4366,108,9245,176,7866,829,246
aa.aaaa.aaaa.aaaa.aaaa.aa-10,526,098-9,359,098-10,901,904-17,519,408734,871
aa.aaaa.aaaa.aaaa.aaaa.aa-150.2%+11.09%-16.48%-60.7%+104.19%
aa.aaaa.aaaa.aaaa.aaaa.aa-173.04%-176.75%-179.66%-367.10%12.14%
* In Millions of COP (except for per share items)