🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

Graincorp Ltd (GNC)

Sydney
Currency in AUD
Disclaimer
9.07
+0.14(+1.57%)
Closed

GNC Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
30/09
2015
30/09
2016
30/09
2017
30/09
2018
30/09
2019
30/09
2020
30/09
2021
30/09
2022
30/09
2023
30/09
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-136.230.6175.5443.7575.3
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-174.3%+122.47%+473.53%+152.82%+29.66%
aa.aaaa.aaaa.aaaa.aaaa.aa-113343.3139.3380.4249.7
aa.aaaa.aaaa.aaaa.aaaa.aa122.5109.598.8111.2112.3
aa.aaaa.aaaa.aaaa.aaaa.aa19.9-8.36.14.6
aa.aaaa.aaaa.aaaa.aaaa.aa7.4-304.77.539.21.1
aa.aaaa.aaaa.aaaa.aaaa.aa-173-117.5-78.4-93.2207.6
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-94.2118.8-52.7-104.1-91.2
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+25.59%+226.11%-144.36%-97.53%+12.39%
aa.aaaa.aaaa.aaaa.aaaa.aa-83.6-77.7-54.6-80.8-66.3
aa.aaaa.aaaa.aaaa.aaaa.aa2.23.325.52.31.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--121.5---
aa.aaaa.aaaa.aaaa.aaaa.aa-12.8314.7-23.6-25.6-26.2
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa116.9-300.3-120.9-143.8-197.3
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+237.85%-356.89%+59.74%-18.94%-37.2%
aa.aaaa.aaaa.aaaa.aaaa.aa954.81,030.81,314.71,522.1682.7
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa954.81,030.81,314.71,522.1682.7
aa.aaaa.aaaa.aaaa.aaaa.aa-818.8-1,328-1,398.8-1,534.4-759.2
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-818.8-1,328-1,398.8-1,534.4-759.2
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-0.8-3.1-2.5-55-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-18.3--34.3-49.7-62.6
aa.aaaa.aaaa.aaaa.aaaa.aa----26.8-58.2
aa.aaaa.aaaa.aaaa.aaaa.aa----26.8-58.2
aa.aaaa.aaaa.aaaa.aaaa.aa7.910.3---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-105.6-140.61.9195.8286.8
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa370.9265.3124.7126.6322.4
aa.aaaa.aaaa.aaaa.aaaa.aa265.3124.7126.6322.4609.2
aa.aaaa.aaaa.aaaa.aaaa.aa-329.25738.76-278.93377.51208.43
aa.aaaa.aaaa.aaaa.aaaa.aa-89.74%+324.38%-137.76%+235.35%-44.79%
aa.aaaa.aaaa.aaaa.aaaa.aa-12.14%-5.44%8.34%20.51%32.26%
* In Millions of AUD (except for per share items)