Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 2,397.8 -104.2 -1,200.5 8,740.2 6,780 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa -46.45% -104.35% -1,052.11% +828.05% -22.43% aa.aa aa.aa aa.aa aa.aa aa.aa 3,061.9 3,137.4 4,025.9 3,019.1 3,596.7 aa.aa aa.aa aa.aa aa.aa aa.aa 1,455.3 1,513.3 1,705.7 1,825.9 2,142.9 aa.aa aa.aa aa.aa aa.aa aa.aa 25.4 26.7 27.7 28.8 - aa.aa aa.aa aa.aa aa.aa aa.aa 59.4 631.3 125.2 -49.1 572.5 aa.aa aa.aa aa.aa aa.aa aa.aa -2,204.2 -5,412.9 -7,085 3,915.5 467.9
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -2,551.6 -1,787.2 -2,080.5 -2,842.5 -3,273.4 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 363.6 1,890.5 3,108.3 -5,944.1 -3,276.2 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +116.79% +419.94% +64.42% -291.23% +44.88% aa.aa aa.aa aa.aa aa.aa aa.aa 25,983.1 22,845.1 48,504.2 53,160.9 63,946.8 aa.aa aa.aa aa.aa aa.aa aa.aa 25,828.5 21,250 48,184 52,132.6 61,086.2 aa.aa aa.aa aa.aa aa.aa aa.aa 154.6 1,595.1 320.2 1,028.3 2,860.6 aa.aa aa.aa aa.aa aa.aa aa.aa -23,789 -19,403.1 -42,863.5 -55,759.8 -64,374.1 aa.aa aa.aa aa.aa aa.aa aa.aa -23,344.4 -19,066 -41,585.7 -54,916.3 -63,161.3 aa.aa aa.aa aa.aa aa.aa aa.aa -444.6 -337.1 -1,277.8 -843.5 -1,212.8 aa.aa aa.aa aa.aa aa.aa aa.aa 2.3 0.3 0.4 0.5 0.5 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -863.7 -1,056.4 -1,536.4 -1,825.4 -1,825.3 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -969.1 -495.4 -996.4 -1,520.3 -1,024.1 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - -0.3 - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 209.8 -1.2 -172.7 -46.4 230.4 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield