Gjensidige Forsikring ASA (GJFG)

Oslo


	Symbol		Exchange		Currency
	GJFG		Oslo		NOK	Real-time
	GJFo		BATS Europe		NOK	Delayed
	GJNSY		OTC Markets		USD	Delayed
	0OJC		London		NOK	Real-time
	GJFNOK		Stockholm		NOK	Real-time

Currency in NOK

Disclaimer

198.60

+5.40(+2.80%)

Closed11/10

Fair Value

Day's Range

193.50

199.10

52 wk Range

155.00

200.80

GJFG Income Statement

Featured here, the Income Statement (earnings report) for Gjensidige Forsikring ASA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

29,619.6

29,609.4

33,460

32,385.4

39,285

	Total Revenues Growth
	Premiums and Annuity Revenues
	Total Interest And Dividend Income
	Other Revenues

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+15.4%	-0.03%	+13%	-3.21%	+21.3%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	25,530.4	28,074.3	30,162.9	31,965.8	35,872.2
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,043.4	1,006.4	746.8	2,541.7	1,172.7
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,045.8	528.7	2,550.3	-2,122.1	2,240.1

Total Operating Expenses

21,636.9

23,051.1

24,391.1

27,707.6

33,328.5

	Operating Expenses Growth
	Policy Benefits
	Policy Acquisition/Underwriting Costs, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+1.1%	+6.54%	+5.81%	+13.6%	+20.29%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	17,594.9	18,808	20,041.8	22,015.8	26,144.7
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,785.6	4,061	4,231.7	5,691.8	7,183.8

Operating Income

7,982.7

6,558.3

9,068.9

4,677.8

5,956.5

Operating Income Growth

+87.17%

-17.84%

+38.28%

-48.42%

+27.34%

EBIT Margin %

26.95%

22.15%

27.1%

14.44%

15.16%

Interest Expense, Total

-228.8

-216.7

-269.5

-360.2

-405

Other Non Operating Expenses, Total

-0.1

0.1

-

-0.1

-0.1

EBT, Excl. Unusual Items

7,753.8

6,341.7

8,799.4

4,317.5

5,551.4

EBT, Excl. Unusual Items Growth

+81.8%

-18.21%

+38.75%

-50.93%

+28.58%

Merger & Restructuring Charges

-

-

-

-

-

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

7,753.8

6,341.7

8,799.4

4,317.5

5,551.4

EBT, Incl. Unusual Items Growth

+81.8%

-18.21%

+38.75%

-50.93%

+28.58%

Income Tax Expense

1,197.6

1,387.8

1,658.3

879.7

1,421

Net Income to Company

6,593.8

4,953.9

7,141.1

3,437.8

4,130.4

Minority Interest

-0.1

-0.1

-

-

1.4

Net Income

6,593.7

4,953.8

7,141.1

3,437.8

4,131.8

Net Income Growth

+77.36%

-24.87%

+44.15%

-51.86%

+20.19%

Net Income Margin %

22.26%

16.73%

21.34%

10.62%

10.52%

Preferred Dividend and Other Adjustments

-

-

-

48.3

75.4

Net Income to Common Excl. Extra Items

6,556.1

4,953.8

7,141.1

3,389.5

4,056.4

Basic EPS - Continuing Operations

13.11

9.91

14.28

6.78

8.11

Basic EPS - Continuing Operations Growth

+93.81%

-24.44%

+44.16%

-52.53%

+19.67%

Diluted EPS - Continuing Operations

13.11

9.91

14.28

6.78

8.11

Diluted EPS - Continuing Operations Growth

+93.93%

-24.43%

+44.13%

-52.52%

+19.62%

Basic Weighted Average Shares Outstanding

499.98

499.99

499.97

499.96

499.97

Diluted Weighted Average Shares Outstanding

500.09

500.1

500.08

500.08

500.12

Dividend Per Share

7.25

7.4

7.7

8.25

8.75

Dividend Per Share Growth

+2.11%

+2.07%

+4.05%

+7.14%

+6.06%

EBITDA

8,290.1

6,804.1

9,242.5

4,871.1

6,199.3

EBITDA Growth

+80.46%

-17.92%

+35.84%

-47.3%

+27.27%

EBITDA Margin %

27.99%

22.98%

27.62%

15.04%

15.78%

EBIT

7,982.7

6,558.3

9,068.9

4,677.8

5,956.5

* In Millions of NOK (except for per share items)

24,964.25

-34.20

-0.14%

81,381.36

-230.05

-0.28%

51,172.30

-358.60

-0.70%

Nifty 50 Futures

25,189.30

-77.00

-0.30%

5,806.50

+14.5

+0.25%

8,253.65

+15.92

+0.19%

102.68

-0.100

-0.10%

Name	Last	Chg. %	Vol.
Bandhan Bank	210.26	+12.02%	129.82M
Bandhan Bank	210.26	+12.02%	129.82M