Generic Sweden publ AB (GENI)

Stockholm

Currency in SEK

50.000

-0.400(-0.79%)

Real-time Data21:04:26

Fair Value

Day's Range

49.000

50.600

52 wk Range

38.500

65.400

GENI Income Statement

Featured here, the Income Statement (earnings report) for Generic Sweden publ AB, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

69.89

81.78

114.8

127.94

143.07

Total Revenues Growth

+16.4%

+17%

+40.38%

+11.45%

+11.82%

Cost Of Revenues

48.73

57.74

82.87

92.4

104.32

Gross Profit

21.17

24.04

31.93

35.54

38.75

Gross Profit Growth

+20.03%

+13.55%

+32.86%

+11.31%

+9.03%

Gross Profit Margin %

30.28%

29.39%

27.82%

27.78%

27.09%

Other Operating Expenses, Total

9.93

10.22

9.09

9.78

10.15

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-0.15%	+2.9%	-11.04%	+7.54%	+3.74%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8.5	8.86	7.69	8.67	9.36
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	0.01

Operating Income

11.23

13.81

22.84

25.76

28.61

Operating Income Growth

+46.15%

+22.98%

+65.34%

+12.8%

+11.04%

EBIT Margin %

16.07%

16.89%

19.9%

20.14%

20%

Net Interest Expenses

0.03

0

0.01

0.01

0.78

Net Interest Expenses Growth

-73.39%

-93.94%

+450%

-45.45%

+12,816.67%

Interest Expense, Total

-0.03

-0.03

-0.03

-0.05

-0

Interest And Investment Income

0.06

0.03

0.04

0.05

0.78

Other Non Operating Expenses, Total

-

-

-

-

-0

EBT, Excl. Unusual Items

11.27

13.82

22.85

25.77

29.38

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

11.27

13.82

22.85

25.77

29.38

EBT, Incl. Unusual Items Growth

+44.26%

+22.64%

+65.4%

+12.77%

+14.01%

EBT, Incl. Unusual Items Margin

16.12%

16.89%

19.9%

20.14%

20.54%

Income Tax Expense

2.46

2.97

4.72

5.32

6.07

Net Income to Company

8.8

10.84

18.13

20.45

23.31

Minority Interest

-

-

-

-

-

Net Income

8.8

10.84

18.13

20.45

23.31

Net Income Growth

+50.01%

+23.19%

+67.19%

+12.79%

+14.01%

Net Income Margin %

12.59%

13.26%

15.79%

15.98%

16.29%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

8.8

10.84

18.13

20.45

23.31

Basic EPS - Continuing Operations

0.72

0.88

1.47

1.66

1.9

Basic EPS - Continuing Operations Growth

+50.85%

+22.22%

+67.05%

+12.93%

+14.46%

Diluted EPS - Continuing Operations

0.72

0.88

1.47

1.66

1.9

Diluted EPS - Continuing Operations Growth

+50.85%

+22.22%

+67.05%

+12.93%

+14.46%

Basic Weighted Average Shares Outstanding

12.22

12.32

12.33

12.32

12.27

Diluted Weighted Average Shares Outstanding

12.22

12.32

12.33

12.32

12.27

Dividend Per Share

0.3

0.8

1

1.25

1.5

Dividend Per Share Growth

0%

+166.67%

+25%

+25%

+20%

EBITDA

12.61

15.08

24.15

26.74

29.31

EBITDA Growth

+33.11%

+19.59%

+60.14%

+10.76%

+9.6%

EBITDA Margin %

18.04%

18.44%

21.03%

20.9%

20.49%

EBIT

11.23

13.81

22.84

25.76

28.61

* In Millions of SEK (except for per share items)